Loading...
XTAI2383
Market cap6.31bUSD
Dec 20, Last price  
596.00TWD
1D
-3.40%
1Q
26.27%
Jan 2017
562.22%
Name

Elite Material Co Ltd

Chart & Performance

D1W1MN
XTAI:2383 chart
P/E
37.49
P/S
4.98
EPS
15.90
Div Yield, %
1.38%
Shrs. gr., 5y
0.82%
Rev. gr., 5y
12.53%
Revenues
41.30b
+6.78%
7,326,976,0008,630,558,0008,918,166,0009,885,533,00013,487,405,00014,738,806,00015,960,163,00016,873,122,00018,884,745,00020,869,717,00022,069,584,00023,609,983,00022,890,928,00024,865,522,00027,200,786,00038,500,026,00038,672,549,00041,296,217,000
Net income
5.49b
+8.19%
357,187,000356,391,000126,162,000739,642,0001,218,855,000850,183,0001,126,846,000836,020,0001,538,696,0002,389,239,0002,770,355,0002,790,957,0001,751,378,0003,240,845,0003,688,999,0005,493,218,0005,072,874,0005,488,309,000
CFO
2.89b
-61.46%
70,441,0001,077,239,000-49,992,0001,188,149,0001,692,297,0001,147,187,0001,179,274,0001,246,843,0001,975,778,0003,574,639,0002,600,572,0003,060,277,0002,087,021,0002,465,906,0003,517,212,0004,021,522,0007,498,208,0002,889,727,000
Dividend
Aug 29, 20249.97921 TWD/sh
Earnings
Feb 26, 2025

Profile

Elite Material Co., Ltd. produces and sells copper clad laminates, electronic-industrial specialty chemical and raw materials, and electronic components in Taiwan, China, and internationally. It offers printed circuit board; and engages in prepreg business. The company also engages in electronics, telecommunications equipment, and batteries wholesale and retail business; generates and distributes power; manufactures machinery; and engages in import/ export business. Its products are used in various industries, including mobile devices; automotive and infrastructure; and aerospace, industrial, and military. Elite Material Co. Ltd. was incorporated in 1992 and is headquartered in Taoyuang, Taiwan.
URL
https://www.emctw.com/
IPO date
Dec 26, 1996
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
41,296,217
6.78%
38,672,549
0.45%
38,500,026
41.54%
Cost of revenue
33,947,950
32,447,195
31,580,870
Unusual Expense (Income)
NOPBT
7,348,267
6,225,354
6,919,156
NOPBT Margin
17.79%
16.10%
17.97%
Operating Taxes
1,931,239
1,219,815
1,411,739
Tax Rate
26.28%
19.59%
20.40%
NOPAT
5,417,028
5,005,539
5,507,417
Net income
5,488,309
8.19%
5,072,874
-7.65%
5,493,218
48.91%
Dividends
(2,829,806)
(3,333,150)
(2,330,428)
Dividend yield
2.13%
5.68%
2.51%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
7,879,087
5,312,306
2,928,889
Long-term debt
2,717,363
4,852,570
1,316,315
Deferred revenue
456,318
456,527
415,442
Other long-term liabilities
16,276
42,371
17,433
Net debt
1,332,065
(278,742)
(2,473,265)
Cash flow
Cash from operating activities
2,889,727
7,498,208
4,021,522
CAPEX
(4,245,503)
(6,543,772)
(2,589,615)
Cash from investing activities
(4,057,023)
(6,595,595)
(2,618,127)
Cash from financing activities
108,640
2,687,468
(419,758)
FCF
(1,476,448)
741,967
946,969
Balance
Cash
9,258,881
10,443,618
6,642,069
Long term investments
5,504
76,400
Excess cash
7,199,574
8,509,991
4,793,468
Stockholders' equity
19,295,608
21,978,937
19,678,260
Invested Capital
30,368,279
23,362,323
18,930,910
ROIC
20.16%
23.67%
33.68%
ROCE
19.22%
19.22%
28.14%
EV
Common stock shares outstanding
347,811
343,390
333,719
Price
382.00
123.39%
171.00
-38.49%
278.00
77.07%
Market cap
132,863,802
126.27%
58,719,690
-36.71%
92,773,882
76.91%
EV
134,195,867
58,440,948
90,321,658
EBITDA
8,650,494
6,999,837
7,638,550
EV/EBITDA
15.51
8.35
11.82
Interest
318,621
184,123
76,323
Interest/NOPBT
4.34%
2.96%
1.10%