Loading...
XTAI
2383
Market cap5.27bUSD
Apr 11, Last price  
492.00TWD
1D
9.94%
1Q
-16.61%
Jan 2017
446.67%
Name

Elite Material Co Ltd

Chart & Performance

D1W1MN
P/E
17.80
P/S
2.65
EPS
27.63
Div Yield, %
2.03%
Shrs. gr., 5y
0.78%
Rev. gr., 5y
20.96%
Revenues
64.38b
+55.89%
7,326,976,0008,630,558,0008,918,166,0009,885,533,00013,487,405,00014,738,806,00015,960,163,00016,873,122,00018,884,745,00020,869,717,00022,069,584,00023,609,983,00022,890,928,00024,865,522,00027,200,786,00038,500,026,00038,672,549,00041,296,217,00064,376,727,000
Net income
9.58b
+74.52%
357,187,000356,391,000126,162,000739,642,0001,218,855,000850,183,0001,126,846,000836,020,0001,538,696,0002,389,239,0002,770,355,0002,790,957,0001,751,378,0003,240,845,0003,688,999,0005,493,218,0005,072,874,0005,488,309,0009,578,449,000
CFO
7.26b
+151.36%
70,441,0001,077,239,000-49,992,0001,188,149,0001,692,297,0001,147,187,0001,179,274,0001,246,843,0001,975,778,0003,574,639,0002,600,572,0003,060,277,0002,087,021,0002,465,906,0003,517,212,0004,021,522,0007,498,208,0002,889,727,0007,263,482,000
Dividend
Aug 29, 20249.97921 TWD/sh
Earnings
Apr 28, 2025

Profile

Elite Material Co., Ltd. produces and sells copper clad laminates, electronic-industrial specialty chemical and raw materials, and electronic components in Taiwan, China, and internationally. It offers printed circuit board; and engages in prepreg business. The company also engages in electronics, telecommunications equipment, and batteries wholesale and retail business; generates and distributes power; manufactures machinery; and engages in import/ export business. Its products are used in various industries, including mobile devices; automotive and infrastructure; and aerospace, industrial, and military. Elite Material Co. Ltd. was incorporated in 1992 and is headquartered in Taoyuang, Taiwan.
URL
https://www.emctw.com/
IPO date
Dec 26, 1996
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
64,376,727
55.89%
41,296,217
6.78%
38,672,549
0.45%
Cost of revenue
52,202,275
33,947,950
32,447,195
Unusual Expense (Income)
NOPBT
12,174,452
7,348,267
6,225,354
NOPBT Margin
18.91%
17.79%
16.10%
Operating Taxes
2,563,946
1,931,239
1,219,815
Tax Rate
21.06%
26.28%
19.59%
NOPAT
9,610,506
5,417,028
5,005,539
Net income
9,578,449
74.52%
5,488,309
8.19%
5,072,874
-7.65%
Dividends
(3,439,332)
(2,829,806)
(3,333,150)
Dividend yield
1.60%
2.13%
5.68%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
7,824,462
7,879,087
5,312,306
Long-term debt
10,085,473
2,717,363
4,852,570
Deferred revenue
456,318
456,527
Other long-term liabilities
518,141
16,276
42,371
Net debt
2,903,327
1,332,065
(278,742)
Cash flow
Cash from operating activities
7,263,482
2,889,727
7,498,208
CAPEX
(5,877,696)
(4,245,503)
(6,543,772)
Cash from investing activities
(5,900,751)
(4,057,023)
(6,595,595)
Cash from financing activities
4,115,932
108,640
2,687,468
FCF
(978,357)
(1,476,448)
741,967
Balance
Cash
14,988,875
9,258,881
10,443,618
Long term investments
17,733
5,504
Excess cash
11,787,772
7,199,574
8,509,991
Stockholders' equity
24,577,036
19,295,608
21,978,937
Invested Capital
41,055,595
30,368,279
23,362,323
ROIC
26.91%
20.16%
23.67%
ROCE
22.66%
19.22%
19.22%
EV
Common stock shares outstanding
347,065
347,811
343,390
Price
618.00
61.78%
382.00
123.39%
171.00
-38.49%
Market cap
214,485,978
61.43%
132,863,802
126.27%
58,719,690
-36.71%
EV
217,372,338
134,195,867
58,440,948
EBITDA
13,943,898
8,650,494
6,999,837
EV/EBITDA
15.59
15.51
8.35
Interest
458,901
318,621
184,123
Interest/NOPBT
3.77%
4.34%
2.96%