Loading...
XTAI2382
Market cap32bUSD
Dec 20, Last price  
277.50TWD
1D
1.09%
1Q
9.90%
Jan 2017
360.20%
Name

Quanta Computer Inc

Chart & Performance

D1W1MN
XTAI:2382 chart
P/E
26.96
P/S
0.99
EPS
10.29
Div Yield, %
2.22%
Shrs. gr., 5y
-0.03%
Rev. gr., 5y
1.10%
Revenues
1.09t
-15.22%
537,681,234,000777,436,133,000818,737,915,000839,791,223,0001,124,727,554,0001,109,727,861,0001,017,544,537,000880,401,954,000926,321,307,0001,007,257,380,000893,982,294,0001,021,182,900,0001,027,991,038,0001,029,611,414,0001,090,858,851,0001,129,453,350,0001,280,429,312,0001,085,611,052,000
Net income
39.68b
+37.02%
12,919,943,00018,454,601,00020,229,322,00022,312,952,00018,592,075,00023,052,536,00023,039,047,00018,618,002,00018,884,396,00017,827,131,00015,138,164,00014,367,092,00015,118,553,00015,942,712,00025,327,631,00033,652,524,00028,957,466,00039,676,394,000
CFO
124.33b
+989.20%
3,478,965,00026,991,587,00042,544,401,00021,227,779,0001,571,428,0002,255,757,00036,094,707,00048,334,098,0005,437,403,000-35,591,00046,993,660,000-8,634,363,00017,013,223,00037,734,664,00078,004,973,000-23,792,788,00011,415,071,000124,332,934,000
Dividend
Apr 12, 20249 TWD/sh
Earnings
Mar 13, 2025

Profile

Quanta Computer Inc., together with its subsidiaries, engages in manufacturing, processing, and trading of notebook computers and communication products in the United States, Mainland China, the Netherlands, Japan, and internationally. The company provides notebook PCs; a portfolio of servers, storage devices, and network switches; cameras, including automotive camera, camera module, and AI dash-cam and ADAS solutions; and smart healthcare solutions. It also offers mobile computing solutions for the wireless communication of notebook PCs, wireless local area network peripherals, wireless multimedia devices, and wireless information home appliances; and cloud computing and enterprise network solutions to meet enterprise demand for private clouds or hybrid clouds, as well as home entertainment and smart home solutions, including home media centers; smart touch input systems for laptops, desktops, and thin client terminals; smart IoT controllers and sensors; smart speakers; and private servers for home. In addition, the company provides IoT solutions; next generation of central office solutions for telecommunication; smart manufacturing and smart factory solutions; and AR/ VR display and smart glasses solutions. Quanta Computer Inc. was founded in 1988 and is headquartered in Taoyuan City, Taiwan.
IPO date
Jan 08, 1999
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
1,085,611,052
-15.22%
1,280,429,312
13.37%
1,129,453,350
3.54%
Cost of revenue
1,042,066,901
1,249,239,727
1,092,175,436
Unusual Expense (Income)
NOPBT
43,544,151
31,189,585
37,277,914
NOPBT Margin
4.01%
2.44%
3.30%
Operating Taxes
11,242,886
11,057,931
9,076,709
Tax Rate
25.82%
35.45%
24.35%
NOPAT
32,301,265
20,131,654
28,201,205
Net income
39,676,394
37.02%
28,957,466
-13.95%
33,652,524
32.87%
Dividends
(23,764,557)
(26,009,039)
(20,253,559)
Dividend yield
2.73%
9.22%
5.49%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
159,948,297
250,697,078
167,431,914
Long-term debt
10,824,564
11,221,645
28,236,375
Deferred revenue
1
699,205
Other long-term liabilities
402,887
620,150
88,215
Net debt
(56,877,251)
52,220,275
29,144,617
Cash flow
Cash from operating activities
124,332,934
11,415,071
(23,792,788)
CAPEX
(8,832,411)
(17,305,229)
(11,850,083)
Cash from investing activities
(37,612,146)
(14,142,772)
13,536,143
Cash from financing activities
(114,205,168)
31,294,633
(33,213,092)
FCF
93,157,891
(14,316,079)
(49,132,563)
Balance
Cash
221,425,202
218,247,750
181,703,045
Long term investments
6,224,910
(8,549,302)
(15,179,373)
Excess cash
173,369,559
145,676,982
110,051,004
Stockholders' equity
179,930,589
217,700,702
209,051,088
Invested Capital
188,675,877
275,255,539
239,996,532
ROIC
13.93%
7.81%
13.23%
ROCE
11.86%
7.36%
10.56%
EV
Common stock shares outstanding
3,879,332
3,903,337
3,894,966
Price
224.50
210.51%
72.30
-23.65%
94.70
17.06%
Market cap
870,910,034
208.60%
282,211,277
-23.49%
368,853,280
17.14%
EV
821,717,998
341,796,879
404,985,870
EBITDA
54,981,038
41,292,561
45,603,298
EV/EBITDA
14.95
8.28
8.88
Interest
8,915,024
4,370,078
1,115,962
Interest/NOPBT
20.47%
14.01%
2.99%