Loading...
XTAI
2379
Market cap6.92bUSD
Apr 10, Last price  
440.00TWD
1D
0.00%
1Q
-16.19%
Jan 2017
331.37%
Name

Realtek Semiconductor Corp

Chart & Performance

D1W1MN
No data to show
P/E
14.76
P/S
1.99
EPS
29.82
Div Yield, %
3.52%
Shrs. gr., 5y
-0.07%
Rev. gr., 5y
13.30%
Revenues
113.39b
+19.14%
12,617,537,00015,811,757,00016,804,329,00020,300,545,00022,282,897,00021,896,274,00024,613,536,00028,180,010,00031,263,298,00031,745,809,00038,914,031,00041,688,021,00045,805,746,00060,744,006,00077,759,470,000105,504,286,000111,789,791,00095,179,276,000113,393,698,000
Net income
15.29b
+67.07%
2,711,890,0001,876,519,000881,033,0002,094,641,0001,671,770,0001,592,533,0002,253,536,0003,035,427,0003,892,502,0002,427,999,0003,039,875,0003,392,153,0004,350,768,0006,790,283,0008,793,477,00016,852,759,00016,204,052,0009,152,772,00015,291,442,000
CFO
23.93b
+33.74%
3,776,563,0004,108,126,0001,871,581,0004,663,750,0001,511,424,0004,152,646,0004,827,451,0004,258,536,0005,890,489,0003,226,629,0005,226,631,0003,758,455,0008,193,750,00012,251,285,00015,440,209,00018,351,929,00019,058,169,00017,896,286,00023,934,087,000
Dividend
Sep 05, 202415.5 TWD/sh
Earnings
Apr 17, 2025

Profile

Realtek Semiconductor Corp., together with its subsidiaries, engages in the research, development, production, and sale of various integrated circuits (ICs) and related application software in Taiwan and internationally. It provides communications network ICs, including broadband access controllers, gateway and network interface controllers, high speed bridge controllers, digital home centers, PHYceivers, switch controllers, wireless LAN ICs, and DTV demodulators, as well as Bluetooth, GNSS, and Internet of Things products. The company also offers computer peripheral ICs, such as PC audio codecs, consumer audio codecs, card reader solutions, class-D audio amplifiers, PC camera controllers, type-c PD controllers, and USB hubs; and multimedia ICs. In addition, it engages in the manufacture and installation of computer equipment; wholesale, retail, and related service of electronic materials and information/software; and provision of consultancy, information, and technical support services. The company was incorporated in 1987 and is headquartered in Hsinchu City, Taiwan.
URL
https://www.realtek.com/
IPO date
Oct 26, 1998
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
113,393,698
19.14%
95,179,276
-14.86%
111,789,791
5.96%
Cost of revenue
99,897,327
88,498,815
96,099,208
Unusual Expense (Income)
NOPBT
13,496,371
6,680,461
15,690,583
NOPBT Margin
11.90%
7.02%
14.04%
Operating Taxes
1,049,685
391,797
717,715
Tax Rate
7.78%
5.86%
4.57%
NOPAT
12,446,686
6,288,664
14,972,868
Net income
15,291,442
67.07%
9,152,772
-43.52%
16,204,052
-3.85%
Dividends
(7,949,387)
(13,334,455)
(12,821,591)
Dividend yield
2.72%
5.43%
8.58%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
4,613,601
4,389,213
13,816,440
Long-term debt
2,836,877
5,184,271
4,238,132
Deferred revenue
Other long-term liabilities
1,350,907
1,491,388
1,393,624
Net debt
(19,891,054)
(9,514,729)
53,481
Cash flow
Cash from operating activities
23,934,087
17,896,286
19,058,169
CAPEX
(2,346,904)
(3,627,727)
(4,639,970)
Cash from investing activities
(9,707,174)
1,084,466
(595,083)
Cash from financing activities
(10,065,841)
(22,938,815)
(12,838,112)
FCF
11,677,164
7,212,036
11,418,063
Balance
Cash
55,099,479
43,590,314
56,913,159
Long term investments
(27,757,947)
(24,502,101)
(38,912,068)
Excess cash
21,671,847
14,329,249
12,411,601
Stockholders' equity
37,190,012
32,884,160
45,718,859
Invested Capital
38,611,787
37,425,716
51,117,929
ROIC
32.74%
14.20%
30.08%
ROCE
22.29%
12.86%
24.67%
EV
Common stock shares outstanding
515,304
520,424
531,585
Price
568.00
20.47%
471.50
67.79%
281.00
-51.55%
Market cap
292,692,407
19.28%
245,379,916
64.27%
149,375,385
-50.51%
EV
272,811,078
235,874,889
149,438,584
EBITDA
16,840,385
9,705,303
18,494,912
EV/EBITDA
16.20
24.30
8.08
Interest
288,398
247,459
217,743
Interest/NOPBT
2.14%
3.70%
1.39%