Loading...
XTAI2379
Market cap8.32bUSD
Dec 20, Last price  
529.00TWD
1D
-1.12%
1Q
12.55%
Jan 2017
418.63%
Name

Realtek Semiconductor Corp

Chart & Performance

D1W1MN
XTAI:2379 chart
P/E
29.64
P/S
2.85
EPS
17.85
Div Yield, %
4.91%
Shrs. gr., 5y
0.09%
Rev. gr., 5y
15.75%
Revenues
95.18b
-14.86%
12,617,537,00015,811,757,00016,804,329,00020,300,545,00022,282,897,00021,896,274,00024,613,536,00028,180,010,00031,263,298,00031,745,809,00038,914,031,00041,688,021,00045,805,746,00060,744,006,00077,759,470,000105,504,286,000111,789,791,00095,179,276,000
Net income
9.15b
-43.52%
2,711,890,0001,876,519,000881,033,0002,094,641,0001,671,770,0001,592,533,0002,253,536,0003,035,427,0003,892,502,0002,427,999,0003,039,875,0003,392,153,0004,350,768,0006,790,283,0008,793,477,00016,852,759,00016,204,052,0009,152,772,000
CFO
17.90b
-6.10%
3,776,563,0004,108,126,0001,871,581,0004,663,750,0001,511,424,0004,152,646,0004,827,451,0004,258,536,0005,890,489,0003,226,629,0005,226,631,0003,758,455,0008,193,750,00012,251,285,00015,440,209,00018,351,929,00019,058,169,00017,896,286,000
Dividend
Sep 05, 202415.5 TWD/sh
Earnings
Jan 30, 2025

Profile

Realtek Semiconductor Corp., together with its subsidiaries, engages in the research, development, production, and sale of various integrated circuits (ICs) and related application software in Taiwan and internationally. It provides communications network ICs, including broadband access controllers, gateway and network interface controllers, high speed bridge controllers, digital home centers, PHYceivers, switch controllers, wireless LAN ICs, and DTV demodulators, as well as Bluetooth, GNSS, and Internet of Things products. The company also offers computer peripheral ICs, such as PC audio codecs, consumer audio codecs, card reader solutions, class-D audio amplifiers, PC camera controllers, type-c PD controllers, and USB hubs; and multimedia ICs. In addition, it engages in the manufacture and installation of computer equipment; wholesale, retail, and related service of electronic materials and information/software; and provision of consultancy, information, and technical support services. The company was incorporated in 1987 and is headquartered in Hsinchu City, Taiwan.
URL
https://www.realtek.com/
IPO date
Oct 26, 1998
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
95,179,276
-14.86%
111,789,791
5.96%
105,504,286
35.68%
Cost of revenue
88,498,815
96,099,208
88,176,040
Unusual Expense (Income)
NOPBT
6,680,461
15,690,583
17,328,246
NOPBT Margin
7.02%
14.04%
16.42%
Operating Taxes
391,797
717,715
721,911
Tax Rate
5.86%
4.57%
4.17%
NOPAT
6,288,664
14,972,868
16,606,335
Net income
9,152,772
-43.52%
16,204,052
-3.85%
16,852,759
91.65%
Dividends
(13,334,455)
(12,821,591)
(7,149,589)
Dividend yield
5.43%
8.58%
2.37%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
4,389,213
13,816,440
13,425,691
Long-term debt
5,184,271
4,238,132
3,587,894
Deferred revenue
989,475
Other long-term liabilities
1,491,388
1,393,624
110,490
Net debt
(9,514,729)
53,481
5,899,878
Cash flow
Cash from operating activities
17,896,286
19,058,169
18,351,929
CAPEX
(3,627,727)
(4,639,970)
(3,688,973)
Cash from investing activities
1,084,466
(595,083)
(14,032,804)
Cash from financing activities
(22,938,815)
(12,838,112)
(4,337,186)
FCF
7,212,036
11,418,063
14,811,440
Balance
Cash
43,590,314
56,913,159
52,890,874
Long term investments
(24,502,101)
(38,912,068)
(41,777,167)
Excess cash
14,329,249
12,411,601
5,838,493
Stockholders' equity
32,884,160
45,718,859
37,852,057
Invested Capital
37,425,716
51,117,929
48,436,336
ROIC
14.20%
30.08%
39.29%
ROCE
12.86%
24.67%
31.87%
EV
Common stock shares outstanding
520,424
531,585
520,410
Price
471.50
67.79%
281.00
-51.55%
580.00
48.53%
Market cap
245,379,916
64.27%
149,375,385
-50.51%
301,837,799
48.78%
EV
235,874,889
149,438,584
307,747,350
EBITDA
9,705,303
18,494,912
19,629,117
EV/EBITDA
24.30
8.08
15.68
Interest
247,459
217,743
106,640
Interest/NOPBT
3.70%
1.39%
0.62%