XTAI2376
Market cap5.57bUSD
Dec 20, Last price
271.00TWD
1D
-0.37%
1Q
6.27%
Jan 2017
528.77%
Name
Gigabyte Technology Co Ltd
Chart & Performance
Profile
Giga-Byte Technology Co., Ltd., together with its subsidiaries, manufactures, processes, and trades in computer peripherals and component parts in Taiwan, Europe, the United States, Canada, China, and internationally. It operates through Global Brand Business Group and Other Business Group segments. The company offers mother boards, graphic cards, laptops, desktops, and monitors. It also provides PC peripherals, such as keyboards, mouse, speakers, headsets, and gaming chairs; and PC components comprising PC case, CPU cooler, power supply products, and memory and SSD products, as well as DIY kits. In addition, the company offers server motherboard; rack, GPU, high density, arm, storage, and edge servers; tower server / workstation; and embedded computing products. Further, it develops and sells network and communication products, and cell phones; manufactures and sells bicycle and parts, and mold and industrial plastic products; provides repair services for computer information products; engages in venture capital management and consulting business; and recycles and sells renewable resources. Giga-Byte Technology Co., Ltd. was incorporated in 1986 and is headquartered in New Taipei City, Taiwan.
Valuation
Title TWD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 136,773,409 27.51% | 107,263,644 -12.01% | 121,905,357 44.09% | |||||||
Cost of revenue | 131,790,559 | 101,208,613 | 107,409,885 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 4,982,850 | 6,055,031 | 14,495,472 | |||||||
NOPBT Margin | 3.64% | 5.64% | 11.89% | |||||||
Operating Taxes | 1,323,536 | 1,910,892 | 2,778,226 | |||||||
Tax Rate | 26.56% | 31.56% | 19.17% | |||||||
NOPAT | 3,659,314 | 4,144,139 | 11,717,246 | |||||||
Net income | 4,742,979 -27.46% | 6,538,521 -50.98% | 13,337,960 204.91% | |||||||
Dividends | (3,941,271) | (7,619,807) | (3,178,444) | |||||||
Dividend yield | 2.28% | 11.08% | 3.16% | |||||||
Proceeds from repurchase of equity | 191,760 | 66,016 | (66,016) | |||||||
BB yield | -0.11% | -0.10% | 0.07% | |||||||
Debt | ||||||||||
Debt current | 92,250 | 78,618 | 121,470 | |||||||
Long-term debt | 9,159,900 | 185,374 | 427,352 | |||||||
Deferred revenue | 1 | |||||||||
Other long-term liabilities | 560,761 | 595,269 | 661,137 | |||||||
Net debt | (17,792,342) | (18,404,375) | (21,642,649) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 2,264,857 | 5,815,129 | 8,354,995 | |||||||
CAPEX | (416,736) | (1,286,805) | (642,221) | |||||||
Cash from investing activities | (674,984) | (915,078) | (1,203,751) | |||||||
Cash from financing activities | 5,455,898 | (7,775,948) | (3,694,590) | |||||||
FCF | (1,042,772) | 1,097,456 | 6,964,778 | |||||||
Balance | ||||||||||
Cash | 24,371,221 | 17,435,319 | 21,535,586 | |||||||
Long term investments | 2,673,271 | 1,233,048 | 655,885 | |||||||
Excess cash | 20,205,822 | 13,305,185 | 16,096,203 | |||||||
Stockholders' equity | 26,602,244 | 35,944,920 | 37,569,116 | |||||||
Invested Capital | 27,381,778 | 21,727,083 | 19,929,682 | |||||||
ROIC | 14.90% | 19.90% | 69.13% | |||||||
ROCE | 10.46% | 17.28% | 40.24% | |||||||
EV | ||||||||||
Common stock shares outstanding | 650,637 | 645,973 | 647,379 | |||||||
Price | 266.00 149.77% | 106.50 -31.51% | 155.50 99.87% | |||||||
Market cap | 173,069,442 151.57% | 68,796,124 -31.66% | 100,667,434 100.85% | |||||||
EV | 155,738,451 | 50,403,196 | 79,039,902 | |||||||
EBITDA | 5,771,937 | 6,788,053 | 15,175,764 | |||||||
EV/EBITDA | 26.98 | 7.43 | 5.21 | |||||||
Interest | 84,097 | 5,722 | 5,399 | |||||||
Interest/NOPBT | 1.69% | 0.09% | 0.04% |