Loading...
XTAI
2375
Market cap207mUSD
Jul 15, Last price  
56.00TWD
1D
1.27%
1Q
7.69%
Jan 2017
92.37%
Name

Kaimei Electronic Corp

Chart & Performance

D1W1MN
P/E
12.30
P/S
1.16
EPS
4.55
Div Yield, %
1.43%
Shrs. gr., 5y
16.24%
Rev. gr., 5y
2.97%
Revenues
5.26b
+9.42%
2,345,408,0002,475,068,0002,113,992,0001,679,230,0001,750,742,0001,632,311,0001,486,806,0002,560,659,0002,925,473,0002,972,450,0004,547,218,0004,466,552,0007,715,536,0005,868,312,0004,810,823,0005,263,968,000
Net income
495m
+86.34%
-1,490,897,000-42,805,000-381,099,000-141,693,000593,185,000122,760,00041,289,000-46,469,000230,586,0001,749,115,000574,011,000562,559,0001,170,920,000612,123,000265,481,000494,707,000
CFO
1.01b
-20.78%
433,753,00020,590,000-117,821,000-9,840,000-885,128,0001,054,626,000508,098,000-96,581,000328,806,000259,946,000873,132,000490,083,000766,753,0001,323,512,0001,272,277,0001,007,870,000
Dividend
Aug 06, 20240.8 TWD/sh

Profile

Kaimei Electronic Corp. manufactures and sells capacitors and motor fans. Its products include conductive polymer aluminum solid, conductive polymer hybrid, and aluminum electrolytic capacitors; and DC fans, DC blowers, AC fans, and accessories. The company also engages in the import and export of electronic products and aluminum electrolytic capacitors; manufacture and sale of resistors, electronic parts and materials, machine equipment, chip resistors, and inductors; and reinvestment, warehousing, and logistics and distribution business. It sells its products in approximately 60 countries worldwide. The company was founded in 1978 and is headquartered in New Taipei City, Taiwan.
IPO date
Aug 29, 1998
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
5,263,968
9.42%
4,810,823
-18.02%
5,868,312
-23.94%
Cost of revenue
4,854,411
4,631,373
5,549,639
Unusual Expense (Income)
NOPBT
409,557
179,450
318,673
NOPBT Margin
7.78%
3.73%
5.43%
Operating Taxes
185,299
166,307
177,769
Tax Rate
45.24%
92.68%
55.78%
NOPAT
224,258
13,143
140,904
Net income
494,707
86.34%
265,481
-56.63%
612,123
-47.72%
Dividends
(86,940)
(163,013)
(271,688)
Dividend yield
2.12%
4.10%
Proceeds from repurchase of equity
(271,689)
BB yield
4.10%
Debt
Debt current
3,192,102
3,466,432
7,836,249
Long-term debt
330,410
256,138
649,725
Deferred revenue
Other long-term liabilities
30,544
33,284
39,862
Net debt
(2,279,127)
(1,464,795)
4,108,183
Cash flow
Cash from operating activities
1,007,870
1,272,277
1,323,512
CAPEX
(221,431)
(215,285)
(521,218)
Cash from investing activities
(469,635)
2,945,695
(463,571)
Cash from financing activities
(463,009)
(4,915,517)
(411,627)
FCF
279,456
669,882
499,539
Balance
Cash
3,762,315
3,181,984
8,837,933
Long term investments
2,039,324
2,005,381
(4,460,142)
Excess cash
5,538,441
4,946,824
4,084,375
Stockholders' equity
4,981,684
4,259,498
4,467,249
Invested Capital
8,100,585
8,380,095
13,092,206
ROIC
2.72%
0.12%
1.10%
ROCE
3.03%
1.38%
1.82%
EV
Common stock shares outstanding
108,939
123,993
Price
69.00
-2.13%
70.50
31.78%
53.50
-57.62%
Market cap
7,680,200
15.78%
6,633,626
-51.71%
EV
6,215,404
11,096,538
EBITDA
831,100
640,082
780,084
EV/EBITDA
9.71
14.22
Interest
66,490
103,513
89,629
Interest/NOPBT
16.23%
57.68%
28.13%