XTAI2374
Market cap562mUSD
Dec 25, Last price
70.10TWD
1D
-0.62%
1Q
34.17%
Jan 2017
279.76%
Name
Ability Enterprise Co Ltd
Chart & Performance
Profile
Ability Enterprise Co., Ltd. manufactures and trades digital cameras, optical product components, and imaging peripheral products. The company offers consumer imaging products, such as digital still, sports, and wearable cameras; AIoT cameras and sensors; and automotive camera products, include in-cabin and advanced driving assistance system cameras, and camera monitor systems. It serves customers primarily in the United States, Brazil, Europe, China, and Japan. The company was incorporated in 1965 and is headquartered in New Taipei City, Taiwan
Valuation
Title TWD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 4,933,155 -6.67% | 5,285,957 47.84% | 3,575,369 3.87% | |||||||
Cost of revenue | 4,829,427 | 5,294,800 | 3,902,476 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 103,728 | (8,843) | (327,107) | |||||||
NOPBT Margin | 2.10% | |||||||||
Operating Taxes | 59,446 | 32,701 | 201,497 | |||||||
Tax Rate | 57.31% | |||||||||
NOPAT | 44,282 | (41,544) | (528,604) | |||||||
Net income | 274,625 102.88% | 135,363 -80.21% | 684,119 -253.77% | |||||||
Dividends | (129,396) | (287,582) | (141,181) | |||||||
Dividend yield | 1.71% | 4.97% | 1.61% | |||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 367,297 | 361,615 | 280,536 | |||||||
Long-term debt | 93,601 | 31,115 | 23,639 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 48,815 | 53,771 | 56,854 | |||||||
Net debt | (3,559,919) | (3,111,689) | (2,688,130) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 820,946 | 306,268 | (625,585) | |||||||
CAPEX | (226,844) | (69,020) | (147,468) | |||||||
Cash from investing activities | (372,686) | 431,836 | 1,613,691 | |||||||
Cash from financing activities | (154,464) | (191,134) | (1,262,302) | |||||||
FCF | (35,630) | 52,125 | (452,454) | |||||||
Balance | ||||||||||
Cash | 3,194,911 | 2,921,933 | 2,631,819 | |||||||
Long term investments | 825,906 | 582,486 | 360,486 | |||||||
Excess cash | 3,774,159 | 3,240,121 | 2,813,537 | |||||||
Stockholders' equity | 3,636,193 | 5,352,914 | 5,378,361 | |||||||
Invested Capital | 3,571,917 | 3,756,499 | 4,139,808 | |||||||
ROIC | 1.21% | |||||||||
ROCE | 1.44% | |||||||||
EV | ||||||||||
Common stock shares outstanding | 286,738 | 285,321 | 285,456 | |||||||
Price | 26.40 30.05% | 20.30 -33.77% | 30.65 104.33% | |||||||
Market cap | 7,569,883 30.70% | 5,792,016 -33.80% | 8,749,226 106.57% | |||||||
EV | 4,316,770 | 3,036,310 | 6,362,686 | |||||||
EBITDA | 320,348 | 205,476 | (112,056) | |||||||
EV/EBITDA | 13.48 | 14.78 | ||||||||
Interest | 9,486 | 5,524 | 9,871 | |||||||
Interest/NOPBT | 9.15% |