XTAI
2374
Market cap533mUSD
Jun 13, Last price
54.40TWD
1D
-3.72%
1Q
-4.90%
Jan 2017
223.81%
Name
Ability Enterprise Co Ltd
Chart & Performance
Profile
Ability Enterprise Co., Ltd. manufactures and trades digital cameras, optical product components, and imaging peripheral products. The company offers consumer imaging products, such as digital still, sports, and wearable cameras; AIoT cameras and sensors; and automotive camera products, include in-cabin and advanced driving assistance system cameras, and camera monitor systems. It serves customers primarily in the United States, Brazil, Europe, China, and Japan. The company was incorporated in 1965 and is headquartered in New Taipei City, Taiwan
Valuation
Title TWD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | ||||||||||
Revenues | 6,182,894 25.33% | 4,933,155 -6.67% | 5,285,957 47.84% | |||||||
Cost of revenue | 5,817,030 | 4,829,427 | 5,294,800 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 365,864 | 103,728 | (8,843) | |||||||
NOPBT Margin | 5.92% | 2.10% | ||||||||
Operating Taxes | 121,831 | 59,446 | 32,701 | |||||||
Tax Rate | 33.30% | 57.31% | ||||||||
NOPAT | 244,033 | 44,282 | (41,544) | |||||||
Net income | 545,519 98.64% | 274,625 102.88% | 135,363 -80.21% | |||||||
Dividends | (258,781) | (129,396) | (287,582) | |||||||
Dividend yield | 1.37% | 1.71% | 4.97% | |||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 354,763 | 367,297 | 361,615 | |||||||
Long-term debt | 56,349 | 93,601 | 31,115 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 44,340 | 48,815 | 53,771 | |||||||
Net debt | (3,454,463) | (3,559,919) | (3,111,689) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 652,877 | 820,946 | 306,268 | |||||||
CAPEX | (588,577) | (226,844) | (69,020) | |||||||
Cash from investing activities | (1,124,721) | (372,686) | 431,836 | |||||||
Cash from financing activities | (310,518) | (154,464) | (191,134) | |||||||
FCF | (166,936) | (35,630) | 52,125 | |||||||
Balance | ||||||||||
Cash | 2,568,045 | 3,194,911 | 2,921,933 | |||||||
Long term investments | 1,297,530 | 825,906 | 582,486 | |||||||
Excess cash | 3,556,430 | 3,774,159 | 3,240,121 | |||||||
Stockholders' equity | 3,943,116 | 3,636,193 | 5,352,914 | |||||||
Invested Capital | 4,221,549 | 3,571,917 | 3,756,499 | |||||||
ROIC | 6.26% | 1.21% | ||||||||
ROCE | 4.70% | 1.44% | ||||||||
EV | ||||||||||
Common stock shares outstanding | 287,115 | 286,738 | 285,321 | |||||||
Price | 65.70 148.86% | 26.40 30.05% | 20.30 -33.77% | |||||||
Market cap | 18,863,473 149.19% | 7,569,883 30.70% | 5,792,016 -33.80% | |||||||
EV | 15,695,821 | 4,316,770 | 3,036,310 | |||||||
EBITDA | 607,934 | 320,348 | 205,476 | |||||||
EV/EBITDA | 25.82 | 13.48 | 14.78 | |||||||
Interest | 9,677 | 9,486 | 5,524 | |||||||
Interest/NOPBT | 2.64% | 9.15% |