XTAI2371
Market cap3.03bUSD
Dec 20, Last price
44.25TWD
1D
-0.56%
1Q
-7.43%
Jan 2017
363.84%
Name
Tatung Co
Chart & Performance
Profile
Tatung Co., Ltd., through its subsidiaries, provides power, consumer, and system solutions in Taiwan, China, rest of Asia, Europe, and the United States. The company operates through four segments: Optoelectronics; Machinery, Energy, and System; Consumer Products; and Real Estate Development. It offers products and services, such as steel manufacturing machinery, industrial appliances, household appliances, refrigerators, air conditioners, metal processing machineries, electronic products, wires and cables, chemicals, cookware products, wood-made products, plastics, office equipment, audio products, precision meters, and transmission equipment. The company also provides products and services that include transportation facilities, health care products, microbe fermentation products, construction, furniture products, solar wafers, water treatment engineering, telecommunication equipment, parking facilities, automation machinery, semiconductors, and real estate development and leasing. In addition, it engages in publishing magazines, as well as offering customs brokerage; the general import and export business; and development and leasing of industrial parks. The company was founded in 1918 and is headquartered in Taipei, Taiwan.
Valuation
Title TWD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 50,351,118 45.78% | 34,538,960 16.67% | 29,604,806 -6.44% | |||||||
Cost of revenue | 49,841,635 | 33,126,181 | 28,701,167 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 509,483 | 1,412,779 | 903,639 | |||||||
NOPBT Margin | 1.01% | 4.09% | 3.05% | |||||||
Operating Taxes | (646,169) | 9,691 | 83,791 | |||||||
Tax Rate | 0.69% | 9.27% | ||||||||
NOPAT | 1,155,652 | 1,403,088 | 819,848 | |||||||
Net income | 2,626,671 -63.67% | 7,229,559 181.34% | 2,569,662 -151.52% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | (293,318) | |||||||||
BB yield | 0.30% | |||||||||
Debt | ||||||||||
Debt current | 7,865,390 | 4,699,484 | 15,554,192 | |||||||
Long-term debt | 34,185,377 | 34,983,877 | 27,743,413 | |||||||
Deferred revenue | 383,059 | 60,060 | 47,253 | |||||||
Other long-term liabilities | 859,491 | 777,286 | 4,788,694 | |||||||
Net debt | (24,507,698) | 22,004,704 | 25,724,428 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 3,875,926 | 652,926 | 2,737,126 | |||||||
CAPEX | (2,384,527) | (3,926,002) | (1,650,883) | |||||||
Cash from investing activities | (2,503,672) | (436,082) | 154,728 | |||||||
Cash from financing activities | 2,107,742 | 5,597,093 | (2,565,469) | |||||||
FCF | (6,116,830) | (5,321,053) | (946,942) | |||||||
Balance | ||||||||||
Cash | 26,104,189 | 24,926,306 | 13,322,886 | |||||||
Long term investments | 40,454,276 | (7,247,649) | 4,250,291 | |||||||
Excess cash | 64,040,909 | 15,951,709 | 16,092,937 | |||||||
Stockholders' equity | 37,044,189 | 62,024,609 | 22,450,638 | |||||||
Invested Capital | 71,022,623 | 87,665,047 | 55,984,246 | |||||||
ROIC | 1.46% | 1.95% | 1.47% | |||||||
ROCE | 0.44% | 1.28% | 1.15% | |||||||
EV | ||||||||||
Common stock shares outstanding | 2,321,228 | 2,338,346 | 2,336,213 | |||||||
Price | 42.00 21.74% | 34.50 5.83% | 32.60 23.25% | |||||||
Market cap | 97,491,576 20.85% | 80,672,937 5.92% | 76,160,539 23.31% | |||||||
EV | 83,978,989 | 116,362,383 | 89,115,585 | |||||||
EBITDA | 2,909,054 | 3,498,538 | 3,134,219 | |||||||
EV/EBITDA | 28.87 | 33.26 | 28.43 | |||||||
Interest | 854,161 | 1,792,813 | 2,521,106 | |||||||
Interest/NOPBT | 167.65% | 126.90% | 278.99% |