Loading...
XTAI2368
Market cap3.44bUSD
Dec 20, Last price  
230.50TWD
1D
0.00%
1Q
13.27%
Jan 2017
1,894.71%
Name

Gold Circuit Electronics Ltd

Chart & Performance

D1W1MN
XTAI:2368 chart
P/E
31.79
P/S
3.73
EPS
7.25
Div Yield, %
1.52%
Shrs. gr., 5y
0.15%
Rev. gr., 5y
7.84%
Revenues
30.04b
-8.36%
15,091,453,00019,420,623,00018,364,485,00014,277,599,00015,466,523,00016,938,676,00015,059,094,00017,747,280,00020,084,206,00019,141,107,00019,196,196,00019,166,120,00020,596,419,00018,990,719,00023,398,323,00026,607,474,00032,785,064,00030,043,950,000
Net income
3.53b
-22.75%
1,263,272,0001,347,070,000325,900,000-157,681,000126,268,000-421,197,000-1,772,031,000-874,134,000628,610,000101,640,000143,789,000-269,103,000228,870,000129,726,0002,066,612,0002,926,854,0004,567,875,0003,528,592,000
CFO
5.32b
+19.65%
2,966,720,0002,588,591,0001,284,161,0002,229,494,000308,022,000889,020,0001,016,577,000746,931,0001,026,147,0002,024,264,0001,675,776,0001,191,617,000828,852,0001,751,976,0002,988,642,0002,389,501,0004,443,749,0005,317,090,000
Dividend
Jun 27, 20243.5 TWD/sh
Earnings
Mar 10, 2025

Profile

Gold Circuit Electronics Ltd. manufactures, processes, and trades printed circuit boards in Taiwan. The company offers servers, workstations, notebook personal computers, desktop personal computers, etc. Its products are used in telecommunication, networking, cell phones, high-current power supplies, storage, and other fields. Gold Circuit Electronics Ltd. was founded in 1981 and is headquartered in Taoyuan City, Taiwan.
URL
https://www.gce.com.tw/
IPO date
Mar 09, 1998
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
30,043,950
-8.36%
32,785,064
23.22%
26,607,474
13.72%
Cost of revenue
24,989,220
26,722,719
22,532,240
Unusual Expense (Income)
NOPBT
5,054,730
6,062,345
4,075,234
NOPBT Margin
16.82%
18.49%
15.32%
Operating Taxes
1,689,315
1,820,458
1,121,664
Tax Rate
33.42%
30.03%
27.52%
NOPAT
3,365,415
4,241,887
2,953,570
Net income
3,528,592
-22.75%
4,567,875
56.07%
2,926,854
41.63%
Dividends
(1,703,406)
(1,189,681)
(819,732)
Dividend yield
1.59%
2.63%
1.98%
Proceeds from repurchase of equity
(540,765)
BB yield
1.20%
Debt
Debt current
227,198
2,200,834
1,611,594
Long-term debt
5,017,225
3,358,504
2,921,954
Deferred revenue
200,680
Other long-term liabilities
207,100
178,111
78,056
Net debt
(2,553,092)
(459,739)
684,741
Cash flow
Cash from operating activities
5,317,090
4,443,749
2,389,501
CAPEX
(1,622,790)
(1,362,645)
(846,947)
Cash from investing activities
(1,661,720)
(1,356,615)
(831,087)
Cash from financing activities
(1,336,678)
(816,039)
(2,148,901)
FCF
2,270,235
2,250,380
584,151
Balance
Cash
7,820,352
6,017,279
3,842,798
Long term investments
(22,837)
1,798
6,009
Excess cash
6,295,318
4,379,824
2,518,433
Stockholders' equity
15,839,756
13,350,679
10,447,091
Invested Capital
15,902,768
15,003,494
13,260,634
ROIC
21.78%
30.02%
24.17%
ROCE
22.12%
30.74%
25.61%
EV
Common stock shares outstanding
489,985
520,156
489,857
Price
218.00
151.15%
86.80
2.79%
84.44
50.50%
Market cap
106,816,730
136.58%
45,149,542
9.15%
41,365,663
50.55%
EV
104,263,638
44,689,803
42,050,404
EBITDA
6,021,635
6,936,727
4,850,950
EV/EBITDA
17.31
6.44
8.67
Interest
117,976
90,315
67,464
Interest/NOPBT
2.33%
1.49%
1.66%