Loading...
XTAI
2368
Market cap2.57bUSD
Apr 11, Last price  
171.00TWD
1D
9.27%
1Q
-24.34%
Jan 2017
1,379.81%
Name

Gold Circuit Electronics Ltd

Chart & Performance

D1W1MN
XTAI:2368 chart
No data to show
P/E
23.59
P/S
2.77
EPS
7.25
Div Yield, %
2.05%
Shrs. gr., 5y
0.15%
Rev. gr., 5y
7.84%
Revenues
38.95b
+29.65%
15,091,453,00019,420,623,00018,364,485,00014,277,599,00015,466,523,00016,938,676,00015,059,094,00017,747,280,00020,084,206,00019,141,107,00019,196,196,00019,166,120,00020,596,419,00018,990,719,00023,398,323,00026,607,474,00032,785,064,00030,043,950,00038,951,890,000
Net income
5.62b
+59.15%
1,263,272,0001,347,070,000325,900,000-157,681,000126,268,000-421,197,000-1,772,031,000-874,134,000628,610,000101,640,000143,789,000-269,103,000228,870,000129,726,0002,066,612,0002,926,854,0004,567,875,0003,528,592,0005,615,607,000
CFO
5.63b
+5.80%
2,966,720,0002,588,591,0001,284,161,0002,229,494,000308,022,000889,020,0001,016,577,000746,931,0001,026,147,0002,024,264,0001,675,776,0001,191,617,000828,852,0001,751,976,0002,988,642,0002,389,501,0004,443,749,0005,317,090,0005,625,478,000
Dividend
Jun 27, 20243.5 TWD/sh
Earnings
May 09, 2025

Profile

Gold Circuit Electronics Ltd. manufactures, processes, and trades printed circuit boards in Taiwan. The company offers servers, workstations, notebook personal computers, desktop personal computers, etc. Its products are used in telecommunication, networking, cell phones, high-current power supplies, storage, and other fields. Gold Circuit Electronics Ltd. was founded in 1981 and is headquartered in Taoyuan City, Taiwan.
URL
https://www.gce.com.tw/
IPO date
Mar 09, 1998
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
38,951,890
29.65%
30,043,950
-8.36%
32,785,064
23.22%
Cost of revenue
30,872,083
24,989,220
26,722,719
Unusual Expense (Income)
NOPBT
8,079,807
5,054,730
6,062,345
NOPBT Margin
20.74%
16.82%
18.49%
Operating Taxes
2,874,795
1,689,315
1,820,458
Tax Rate
35.58%
33.42%
30.03%
NOPAT
5,205,012
3,365,415
4,241,887
Net income
5,615,607
59.15%
3,528,592
-22.75%
4,567,875
56.07%
Dividends
(1,703,406)
(1,703,406)
(1,189,681)
Dividend yield
1.42%
1.59%
2.63%
Proceeds from repurchase of equity
(540,765)
BB yield
1.20%
Debt
Debt current
2,730,183
227,198
2,200,834
Long-term debt
4,671,491
5,017,225
3,358,504
Deferred revenue
Other long-term liabilities
182,248
207,100
178,111
Net debt
(1,856,902)
(2,553,092)
(459,739)
Cash flow
Cash from operating activities
5,625,478
5,317,090
4,443,749
CAPEX
(5,130,922)
(1,622,790)
(1,362,645)
Cash from investing activities
(5,204,518)
(1,661,720)
(1,356,615)
Cash from financing activities
322,904
(1,336,678)
(816,039)
FCF
(915,637)
2,270,235
2,250,380
Balance
Cash
9,190,795
7,820,352
6,017,279
Long term investments
67,781
(22,837)
1,798
Excess cash
7,310,982
6,295,318
4,379,824
Stockholders' equity
16,872,840
15,839,756
13,350,679
Invested Capital
21,511,020
15,902,768
15,003,494
ROIC
27.82%
21.78%
30.02%
ROCE
26.63%
22.12%
30.74%
EV
Common stock shares outstanding
496,942
489,985
520,156
Price
241.50
10.78%
218.00
151.15%
86.80
2.79%
Market cap
120,011,431
12.35%
106,816,730
136.58%
45,149,542
9.15%
EV
118,154,529
104,263,638
44,689,803
EBITDA
9,168,399
6,021,635
6,936,727
EV/EBITDA
12.89
17.31
6.44
Interest
168,312
117,976
90,315
Interest/NOPBT
2.08%
2.33%
1.49%