Loading...
XTAI2367
Market cap684mUSD
Dec 25, Last price  
32.10TWD
1D
-2.30%
1Q
-8.74%
Jan 2017
255.87%
Name

Unitech Printed Circuit Board Corp

Chart & Performance

D1W1MN
XTAI:2367 chart
P/E
—
P/S
1.50
EPS
—
Div Yield, %
0.89%
Shrs. gr., 5y
1.45%
Rev. gr., 5y
-5.20%
Revenues
14.96b
-14.13%
10,809,342,00012,807,000,00014,768,640,00011,902,682,00013,277,901,00013,875,993,00013,788,912,00012,649,827,00018,131,323,00019,539,609,00022,418,326,00014,386,972,00013,501,569,00017,423,501,00014,960,822,000
Net income
-344m
L
-291,302,000135,487,000470,021,000-506,379,000248,671,000512,356,000546,105,000-698,750,000674,107,000656,651,0001,735,300,000-1,435,460,000-242,117,000413,326,000-344,241,000
CFO
1.29b
+20.54%
1,628,630,000698,053,0001,888,179,000392,093,0001,636,569,0001,526,158,0001,907,493,000358,340,0001,542,557,0002,651,203,0004,232,136,000779,444,000-455,291,0001,072,106,0001,292,263,000
Dividend
Sep 01, 20230.3 TWD/sh
Earnings
Mar 11, 2025

Profile

Unitech Printed Circuit Board Corp. operates in the printed circuit board (PCB) industry in Taiwan. The company produces and sells multilayer, high-density interconnection (HDI), and rigid-flex PCBs, including one to four level and any layer HDI, as well as impedance-controlled designs. Its products are used in smart devices, automobiles, and information/communication technology applications, such as smart phones, media tablets, smart wearable devices, feature phones, GPS, POS, networking and communication products, DSC systems, etc. The company was founded in 1984 and is based in New Taipei City, Taiwan.
URL
http://www.pcbut.com.tw/
IPO date
Dec 13, 1997
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
14,960,822
-14.13%
17,423,501
29.05%
13,501,569
-6.15%
Cost of revenue
15,348,409
17,136,019
15,485,110
Unusual Expense (Income)
NOPBT
(387,587)
287,482
(1,983,541)
NOPBT Margin
1.65%
Operating Taxes
(323)
21,765
333,515
Tax Rate
7.57%
NOPAT
(387,264)
265,717
(2,317,056)
Net income
(344,241)
-183.29%
413,326
-270.71%
(242,117)
-83.13%
Dividends
(200,650)
Dividend yield
1.48%
Proceeds from repurchase of equity
698,250
BB yield
-6.33%
Debt
Debt current
3,906,060
4,128,023
2,760,703
Long-term debt
4,428,306
4,835,424
6,965,745
Deferred revenue
Other long-term liabilities
141,963
194,463
161,693
Net debt
6,098,991
6,508,815
7,519,246
Cash flow
Cash from operating activities
1,292,263
1,072,106
(455,291)
CAPEX
(1,153,182)
(876,446)
(883,742)
Cash from investing activities
(396,143)
(913,551)
(746,912)
Cash from financing activities
(742,748)
(108,733)
774,576
FCF
762,064
(42,391)
(3,350,012)
Balance
Cash
886,940
851,374
675,656
Long term investments
1,348,435
1,603,258
1,531,546
Excess cash
1,487,334
1,583,457
1,532,124
Stockholders' equity
6,595,990
7,687,721
6,660,666
Invested Capital
16,569,257
17,982,708
17,427,270
ROIC
1.50%
ROCE
1.46%
EV
Common stock shares outstanding
675,723
639,518
627,189
Price
20.00
15.94%
17.25
-14.18%
20.10
-9.46%
Market cap
13,514,469
22.51%
11,031,686
-12.49%
12,606,500
-9.46%
EV
19,613,460
17,540,500
20,125,746
EBITDA
1,231,290
1,873,486
(540,423)
EV/EBITDA
15.93
9.36
Interest
225,242
176,054
116,147
Interest/NOPBT
61.24%