Loading...
XTAI
2367
Market cap602mUSD
Jul 14, Last price  
24.90TWD
1D
-1.78%
1Q
3.75%
Jan 2017
178.21%
Name

Unitech Printed Circuit Board Corp

Chart & Performance

D1W1MN
No data to show
P/E
11.13
P/S
0.95
EPS
2.24
Div Yield, %
—
Shrs. gr., 5y
1.30%
Rev. gr., 5y
-3.74%
Revenues
18.53b
+23.87%
10,809,342,00012,807,000,00014,768,640,00011,902,682,00013,277,901,00013,875,993,00013,788,912,00012,649,827,00018,131,323,00019,539,609,00022,418,326,00014,386,972,00013,501,569,00017,423,501,00014,960,822,00018,531,998,000
Net income
1.59b
P
-291,302,000135,487,000470,021,000-506,379,000248,671,000512,356,000546,105,000-698,750,000674,107,000656,651,0001,735,300,000-1,435,460,000-242,117,000413,326,000-344,241,0001,587,790,000
CFO
2.72b
+110.75%
1,628,630,000698,053,0001,888,179,000392,093,0001,636,569,0001,526,158,0001,907,493,000358,340,0001,542,557,0002,651,203,0004,232,136,000779,444,000-455,291,0001,072,106,0001,292,263,0002,723,400,000
Dividend
Sep 01, 20230.3 TWD/sh
Earnings
Aug 11, 2025

Profile

Unitech Printed Circuit Board Corp. operates in the printed circuit board (PCB) industry in Taiwan. The company produces and sells multilayer, high-density interconnection (HDI), and rigid-flex PCBs, including one to four level and any layer HDI, as well as impedance-controlled designs. Its products are used in smart devices, automobiles, and information/communication technology applications, such as smart phones, media tablets, smart wearable devices, feature phones, GPS, POS, networking and communication products, DSC systems, etc. The company was founded in 1984 and is based in New Taipei City, Taiwan.
URL
http://www.pcbut.com.tw/
IPO date
Dec 13, 1997
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
18,531,998
23.87%
14,960,822
-14.13%
17,423,501
29.05%
Cost of revenue
16,960,787
15,348,409
17,136,019
Unusual Expense (Income)
NOPBT
1,571,211
(387,587)
287,482
NOPBT Margin
8.48%
1.65%
Operating Taxes
38,277
(323)
21,765
Tax Rate
2.44%
7.57%
NOPAT
1,532,934
(387,264)
265,717
Net income
1,587,790
-561.24%
(344,241)
-183.29%
413,326
-270.71%
Dividends
(200,650)
Dividend yield
1.48%
Proceeds from repurchase of equity
1,037,400
698,250
BB yield
-4.70%
-6.33%
Debt
Debt current
3,262,309
3,906,060
4,128,023
Long-term debt
3,243,905
4,428,306
4,835,424
Deferred revenue
Other long-term liabilities
157,808
141,963
194,463
Net debt
4,063,540
6,098,991
6,508,815
Cash flow
Cash from operating activities
2,723,400
1,292,263
1,072,106
CAPEX
(1,951,347)
(1,153,182)
(876,446)
Cash from investing activities
(1,949,041)
(396,143)
(913,551)
Cash from financing activities
(634,334)
(742,748)
(108,733)
FCF
477,090
762,064
(42,391)
Balance
Cash
1,116,780
886,940
851,374
Long term investments
1,325,894
1,348,435
1,603,258
Excess cash
1,516,074
1,487,334
1,583,457
Stockholders' equity
8,681,862
6,595,990
7,687,721
Invested Capital
17,752,037
16,569,257
17,982,708
ROIC
8.93%
1.50%
ROCE
8.08%
1.46%
EV
Common stock shares outstanding
670,614
675,723
639,518
Price
32.90
64.50%
20.00
15.94%
17.25
-14.18%
Market cap
22,063,201
63.26%
13,514,469
22.51%
11,031,686
-12.49%
EV
26,126,741
19,613,460
17,540,500
EBITDA
3,100,887
1,231,290
1,873,486
EV/EBITDA
8.43
15.93
9.36
Interest
230,075
225,242
176,054
Interest/NOPBT
14.64%
61.24%