XTAI2365
Market cap338mUSD
Dec 24, Last price
49.85TWD
1D
-2.45%
1Q
-9.53%
Jan 2017
450.83%
Name
KYE Systems Corp
Chart & Performance
Profile
KYE Systems Corp. provides computer and mobile peripherals. The company offers mouse, keyboards, headsets, speakers, webcams, graphic tablets, and gaming devices, as well as accessories, such as presenters, touch pens, keyboard and mouse pads, and tripods. KYE Systems Corp. was founded in 1983 and is based in New Taipei City, Taiwan.
Valuation
Title TWD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 769,549 -24.60% | 1,020,675 -25.28% | 1,365,913 -17.38% | |||||||
Cost of revenue | 762,604 | 1,010,180 | 1,320,197 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 6,945 | 10,495 | 45,716 | |||||||
NOPBT Margin | 0.90% | 1.03% | 3.35% | |||||||
Operating Taxes | 20,604 | 522 | 31,997 | |||||||
Tax Rate | 296.67% | 4.97% | 69.99% | |||||||
NOPAT | (13,659) | 9,973 | 13,719 | |||||||
Net income | 72,201 32.70% | 54,408 7.71% | 50,512 -65.46% | |||||||
Dividends | (44,306) | (44,306) | (67,359) | |||||||
Dividend yield | 1.32% | 1.92% | 2.32% | |||||||
Proceeds from repurchase of equity | 38,657 | |||||||||
BB yield | -1.33% | |||||||||
Debt | ||||||||||
Debt current | 114,409 | 25,007 | 39,338 | |||||||
Long-term debt | 325,996 | 320,836 | 379,733 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 5,007 | 9,022 | 29,477 | |||||||
Net debt | (2,016,052) | (1,264,951) | (1,159,209) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 174,652 | 265,201 | (97,826) | |||||||
CAPEX | (4,445) | (6,316) | (26,056) | |||||||
Cash from investing activities | (296,971) | (189,056) | (200,045) | |||||||
Cash from financing activities | (99,667) | (87,466) | (30,974) | |||||||
FCF | (3,443) | 214,993 | (186,332) | |||||||
Balance | ||||||||||
Cash | 1,298,104 | 1,139,552 | 1,117,101 | |||||||
Long term investments | 1,158,353 | 471,242 | 461,179 | |||||||
Excess cash | 2,417,980 | 1,559,760 | 1,509,984 | |||||||
Stockholders' equity | 2,818,627 | 2,730,475 | 2,660,798 | |||||||
Invested Capital | 979,971 | 1,761,216 | 1,847,668 | |||||||
ROIC | 0.55% | 0.82% | ||||||||
ROCE | 0.20% | 0.31% | 1.35% | |||||||
EV | ||||||||||
Common stock shares outstanding | 221,672 | 221,676 | 223,142 | |||||||
Price | 15.10 45.19% | 10.40 -20.00% | 13.00 7.88% | |||||||
Market cap | 3,347,247 45.19% | 2,305,430 -20.53% | 2,900,846 5.14% | |||||||
EV | 1,362,351 | 1,072,276 | 1,773,597 | |||||||
EBITDA | 64,429 | 62,893 | 105,756 | |||||||
EV/EBITDA | 21.14 | 17.05 | 16.77 | |||||||
Interest | 8,112 | 5,716 | 5,174 | |||||||
Interest/NOPBT | 116.80% | 54.46% | 11.32% |