Loading...
XTAI
2363
Market cap835mUSD
Jun 20, Last price  
46.40TWD
1D
-4.13%
1Q
-24.06%
Jan 2017
866.67%
Name

Silicon Integrated Systems Corp

Chart & Performance

D1W1MN
P/E
47.93
P/S
32.35
EPS
0.97
Div Yield, %
7.71%
Shrs. gr., 5y
-3.31%
Rev. gr., 5y
27.07%
Revenues
739m
+294.56%
7,916,972,0006,536,606,0005,386,158,0003,764,459,0002,641,161,0001,419,232,000594,258,000450,746,000432,323,000227,138,000182,873,000211,988,000223,085,000222,952,000160,171,000252,153,000182,202,000187,184,000738,560,000
Net income
499m
-12.72%
164,879,000-1,882,087,000-6,290,100,000605,192,000142,315,000-695,564,000-1,487,342,000-286,116,000-117,283,00010,263,000-188,882,000-277,552,000-175,218,000-224,691,000-300,090,000198,311,000483,657,000571,261,000498,582,000
CFO
-501m
L+77.69%
242,110,000-862,882,0001,493,727,000736,604,000315,032,00083,861,000-863,639,000-487,557,000-206,514,000-228,029,000-211,607,000-260,153,000-351,383,000-294,404,000-346,829,000-356,585,000-432,445,000-282,112,000-501,277,000
Dividend
Jul 19, 20243.5 TWD/sh
Earnings
Jul 28, 2025

Profile

Silicon Integrated Systems Corp. operates as an IC design company worldwide. The company offers multi-chip solutions for supporting projected capacitive touch sensors; touch panels; single chip solutions for supporting touch panels and projected capacitive touch sensors; and MCU-less touch solutions for supporting projected capacitive touch sensors, as well as MEMS microphones and active pen controllers. Its products are used in touch and tablet devices, HDTVs, Internet TVs, portable CE, personal computers, and customized SoC design services, as well as in automotive and other industrial applications. The company was founded in 1987 and is headquartered in Hsinchu City, Taiwan.
URL
https://www.sis.com/default.aspx
IPO date
Aug 01, 1997
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
738,560
294.56%
187,184
2.73%
182,202
-27.74%
Cost of revenue
1,073,852
638,344
646,012
Unusual Expense (Income)
NOPBT
(335,292)
(451,160)
(463,810)
NOPBT Margin
Operating Taxes
88,921
59,164
54,781
Tax Rate
NOPAT
(424,213)
(510,324)
(518,591)
Net income
498,582
-12.72%
571,261
18.11%
483,657
143.89%
Dividends
(224,877)
(749,589)
(545,156)
Dividend yield
0.51%
2.19%
4.46%
Proceeds from repurchase of equity
(2,623,563)
BB yield
5.97%
Debt
Debt current
7,109
3,567
4,676
Long-term debt
21,491
4,951
11,282
Deferred revenue
Other long-term liabilities
4,136
3,880
3,772
Net debt
(13,119,132)
(18,236,828)
(14,447,414)
Cash flow
Cash from operating activities
(501,277)
(282,112)
(432,445)
CAPEX
(17,734)
(19,165)
(14,141)
Cash from investing activities
1,149,792
3,298,882
1,776,366
Cash from financing activities
(2,784,839)
(734,670)
(522,754)
FCF
(536,631)
(404,292)
(499,114)
Balance
Cash
2,116,262
4,114,372
1,485,627
Long term investments
11,031,470
14,130,974
12,977,745
Excess cash
13,110,804
18,235,987
14,454,262
Stockholders' equity
8,691,815
18,947,807
15,384,162
Invested Capital
5,498,926
803,169
952,073
ROIC
ROCE
EV
Common stock shares outstanding
617,534
751,063
751,465
Price
71.20
56.14%
45.60
180.62%
16.25
-32.04%
Market cap
43,968,421
28.38%
34,248,473
180.47%
12,211,306
-31.90%
EV
30,910,895
16,052,145
(2,201,975)
EBITDA
(304,537)
(428,362)
(435,317)
EV/EBITDA
5.06
Interest
403
224
191
Interest/NOPBT