Loading...
XTAI2363
Market cap1.06bUSD
Dec 24, Last price  
70.90TWD
1D
1.43%
1Q
13.40%
Jan 2017
1,381.25%
Name

Silicon Integrated Systems Corp

Chart & Performance

D1W1MN
XTAI:2363 chart
P/E
60.47
P/S
184.55
EPS
1.17
Div Yield, %
2.17%
Shrs. gr., 5y
-0.02%
Rev. gr., 5y
-3.45%
Revenues
187m
+2.73%
7,916,972,0006,536,606,0005,386,158,0003,764,459,0002,641,161,0001,419,232,000594,258,000450,746,000432,323,000227,138,000182,873,000211,988,000223,085,000222,952,000160,171,000252,153,000182,202,000187,184,000
Net income
571m
+18.11%
164,879,000-1,882,087,000-6,290,100,000605,192,000142,315,000-695,564,000-1,487,342,000-286,116,000-117,283,00010,263,000-188,882,000-277,552,000-175,218,000-224,691,000-300,090,000198,311,000483,657,000571,261,000
CFO
-282m
L-34.76%
242,110,000-862,882,0001,493,727,000736,604,000315,032,00083,861,000-863,639,000-487,557,000-206,514,000-228,029,000-211,607,000-260,153,000-351,383,000-294,404,000-346,829,000-356,585,000-432,445,000-282,112,000
Dividend
Jul 19, 20243.5 TWD/sh
Earnings
Mar 10, 2025

Profile

Silicon Integrated Systems Corp. operates as an IC design company worldwide. The company offers multi-chip solutions for supporting projected capacitive touch sensors; touch panels; single chip solutions for supporting touch panels and projected capacitive touch sensors; and MCU-less touch solutions for supporting projected capacitive touch sensors, as well as MEMS microphones and active pen controllers. Its products are used in touch and tablet devices, HDTVs, Internet TVs, portable CE, personal computers, and customized SoC design services, as well as in automotive and other industrial applications. The company was founded in 1987 and is headquartered in Hsinchu City, Taiwan.
URL
https://www.sis.com/default.aspx
IPO date
Aug 01, 1997
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
187,184
2.73%
182,202
-27.74%
252,153
57.43%
Cost of revenue
638,344
646,012
610,729
Unusual Expense (Income)
NOPBT
(451,160)
(463,810)
(358,576)
NOPBT Margin
Operating Taxes
59,164
54,781
11,243
Tax Rate
NOPAT
(510,324)
(518,591)
(369,819)
Net income
571,261
18.11%
483,657
143.89%
198,311
-166.08%
Dividends
(749,589)
(545,156)
(504,774)
Dividend yield
2.19%
4.46%
2.81%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
3,567
4,676
7,626
Long-term debt
4,951
11,282
8,126
Deferred revenue
Other long-term liabilities
3,880
3,772
3,772
Net debt
(18,236,828)
(14,447,414)
(22,309,150)
Cash flow
Cash from operating activities
(282,112)
(432,445)
(356,585)
CAPEX
(19,165)
(14,141)
(20,066)
Cash from investing activities
3,298,882
1,776,366
668,214
Cash from financing activities
(734,670)
(522,754)
(475,766)
FCF
(404,292)
(499,114)
(416,666)
Balance
Cash
4,114,372
1,485,627
664,545
Long term investments
14,130,974
12,977,745
21,660,357
Excess cash
18,235,987
14,454,262
22,312,294
Stockholders' equity
18,947,807
15,384,162
23,255,654
Invested Capital
803,169
952,073
962,192
ROIC
ROCE
EV
Common stock shares outstanding
751,063
751,465
750,006
Price
45.60
180.62%
16.25
-32.04%
23.91
67.09%
Market cap
34,248,473
180.47%
12,211,306
-31.90%
17,932,644
67.18%
EV
16,052,145
(2,201,975)
(4,349,881)
EBITDA
(428,362)
(435,317)
(329,379)
EV/EBITDA
5.06
13.21
Interest
224
191
425
Interest/NOPBT