Loading...
XTAI2360
Market cap5.23bUSD
Dec 20, Last price  
402.50TWD
1D
0.00%
1Q
9.08%
Jan 2017
433.82%
Name

Chroma ATE Inc

Chart & Performance

D1W1MN
XTAI:2360 chart
P/E
42.85
P/S
9.13
EPS
9.39
Div Yield, %
2.00%
Shrs. gr., 5y
0.27%
Rev. gr., 5y
1.98%
Revenues
18.68b
-15.37%
8,511,141,00012,630,020,00012,227,693,00010,913,653,00014,885,858,00014,148,317,00011,747,443,00010,170,631,00010,307,085,0009,692,365,00011,624,369,00014,901,346,00016,931,128,00013,909,634,00015,532,543,00017,584,023,00022,067,242,00018,675,814,000
Net income
3.98b
-22.06%
1,009,604,0001,537,753,0001,104,613,000862,933,0001,811,598,0001,522,569,000945,114,0001,204,892,0001,316,444,0001,236,557,0001,719,935,0002,558,401,0002,546,275,0001,854,481,0002,323,776,0004,179,232,0005,105,824,0003,979,247,000
CFO
3.41b
-35.65%
929,972,000935,073,0001,517,810,000938,369,0002,433,561,0001,857,671,0001,521,373,000940,297,0001,227,657,0002,268,553,0002,000,866,0002,749,361,0001,265,787,0001,364,514,0002,711,689,0002,591,787,0005,296,701,0003,408,410,000
Dividend
Jun 12, 20246.60007 TWD/sh
Earnings
Feb 26, 2025

Profile

Chroma ATE Inc. designs, assembles, manufactures, sells, and maintains computer and peripheral equipment software and hardware, computer automated test systems, electronic test instruments, signal generators, power supplies, and communication power supply equipment under the Chroma brand worldwide. It provides power electronics, electric vehicle, passive component, electrical safety, video & color, flat panel display, LED & driver, photonics, semiconductor/IC, RF & wireless, and general-purpose test solutions; and battery test & automation, automated optical inspection, photovoltaic/inverter test and automation, PXI test and measurement, intelligent manufacturing system, turnkey test and automation, and other solutions. The company also offers warranty, calibration and repair, instrument and test system calibration and repair, customer-site installation, product upgrade, training, technical support, and product support services, as well as replacement parts. Its products are used in information technology, communication, aerospace, and defense industries, as well as hybrid automobiles, LED luminance devices, and solar and fuel cells. The company was founded in 1973 and is headquartered in Taoyuan City, Taiwan.
IPO date
Dec 21, 1996
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
18,675,814
-15.37%
22,067,242
25.50%
17,584,023
13.21%
Cost of revenue
13,989,363
17,021,107
14,217,999
Unusual Expense (Income)
NOPBT
4,686,451
5,046,135
3,366,024
NOPBT Margin
25.09%
22.87%
19.14%
Operating Taxes
1,070,409
1,219,910
978,531
Tax Rate
22.84%
24.18%
29.07%
NOPAT
3,616,042
3,826,225
2,387,493
Net income
3,979,247
-22.06%
5,105,824
22.17%
4,179,232
79.85%
Dividends
(3,484,360)
(3,039,348)
(1,927,668)
Dividend yield
3.85%
3.95%
2.28%
Proceeds from repurchase of equity
35,096
(61,215)
BB yield
-0.05%
0.07%
Debt
Debt current
2,308,308
2,200,249
2,256,269
Long-term debt
1,518,752
1,815,756
2,108,045
Deferred revenue
174,889
Other long-term liabilities
1,364,471
223,713
53,055
Net debt
(9,130,726)
(7,200,768)
(3,022,893)
Cash flow
Cash from operating activities
3,408,410
5,296,701
2,591,787
CAPEX
(1,620,732)
(696,035)
(1,112,283)
Cash from investing activities
(1,394,078)
901,614
1,737,628
Cash from financing activities
(3,832,470)
(3,471,076)
(4,071,229)
FCF
1,067,697
3,013,306
(1,715,341)
Balance
Cash
4,794,194
6,684,639
4,946,997
Long term investments
8,163,592
4,532,134
2,440,210
Excess cash
12,023,995
10,113,411
6,508,006
Stockholders' equity
14,716,076
17,627,502
14,902,454
Invested Capital
15,347,056
14,908,636
16,242,421
ROIC
23.90%
24.57%
15.16%
ROCE
17.12%
19.37%
14.31%
EV
Common stock shares outstanding
424,777
425,460
422,661
Price
213.00
17.68%
181.00
-9.50%
200.00
19.05%
Market cap
90,477,501
17.49%
77,008,260
-8.90%
84,532,200
19.34%
EV
81,907,784
70,319,465
81,942,854
EBITDA
5,433,045
5,729,835
3,960,093
EV/EBITDA
15.08
12.27
20.69
Interest
60,664
55,068
44,738
Interest/NOPBT
1.29%
1.09%
1.33%