XTAI2359
Market cap887mUSD
Dec 24, Last price
169.00TWD
1D
0.30%
1Q
9.03%
Jan 2017
1,026.67%
Name
Solomon Technology Corp
Chart & Performance
Profile
Solomon Technology Corporation operates as an electronic components sales agency primarily in the Asia-Pacific region and China. It offers circuit and load protection, condition monitoring, connection devices, distributed control systems, drives and motors, energy monitoring, human machine interface, independent cart technology, industrial computers and monitors, input/output modules, industrial control products, lighting control, motion control, motor control, networks security and infrastructure, packaged solutions, power supplies, programmable controllers, push buttons & signaling devices, relays and timers, safety instrumented systems, safety products, sensors and switches, and signal interface, as well as software. The company also provides intellectual automation products, such as industrial networking device data acquisition systems; machine vision products; system integration products comprising robot automatic wear belt machines, robot tracking synchronization system, glue dispensing machine, and pickup and down trolley; industrial networking products; robotic arms and finger adaptive gripper products for robot applications. In addition, it offers LCD products; various electronic components; and ODM, OEM, light control, trash can, hand dryer, and soap dispenser products, as well as accessories. The company was founded in 1973 and is headquartered in Taipei, Taiwan.
Valuation
Title TWD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 4,219,903 -19.62% | 5,249,928 34.64% | 3,899,210 10.55% | |||||||
Cost of revenue | 4,074,698 | 4,984,401 | 3,855,472 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 145,205 | 265,527 | 43,738 | |||||||
NOPBT Margin | 3.44% | 5.06% | 1.12% | |||||||
Operating Taxes | 80,737 | 179,894 | 42,317 | |||||||
Tax Rate | 55.60% | 67.75% | 96.75% | |||||||
NOPAT | 64,468 | 85,633 | 1,421 | |||||||
Net income | 532,241 16.15% | 458,232 130.83% | 198,514 553.22% | |||||||
Dividends | (257,207) | (154,324) | (85,736) | |||||||
Dividend yield | 3.83% | 3.45% | 2.09% | |||||||
Proceeds from repurchase of equity | 2,200 | |||||||||
BB yield | -0.05% | |||||||||
Debt | ||||||||||
Debt current | 706,647 | 1,033,873 | 1,343,250 | |||||||
Long-term debt | 399,513 | 34,204 | 80,260 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 8,357 | 7,943 | 7,412 | |||||||
Net debt | (1,920,887) | (2,922,625) | (1,308,350) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (105,193) | 1,075,571 | (296,364) | |||||||
CAPEX | (18,905) | (30,792) | (22,775) | |||||||
Cash from investing activities | (540,363) | 483,681 | (386,656) | |||||||
Cash from financing activities | (555,485) | (501,855) | 793,121 | |||||||
FCF | (508,218) | 439,538 | (164,315) | |||||||
Balance | ||||||||||
Cash | 2,150,438 | 2,723,900 | 2,458,809 | |||||||
Long term investments | 876,609 | 1,266,802 | 273,051 | |||||||
Excess cash | 2,816,052 | 3,728,206 | 2,536,900 | |||||||
Stockholders' equity | 5,402,297 | 5,149,777 | 4,796,520 | |||||||
Invested Capital | 3,745,316 | 2,570,055 | 3,780,788 | |||||||
ROIC | 2.04% | 2.70% | 0.04% | |||||||
ROCE | 2.19% | 4.16% | 0.69% | |||||||
EV | ||||||||||
Common stock shares outstanding | 171,556 | 171,463 | 171,463 | |||||||
Price | 39.10 49.81% | 26.10 9.21% | 23.90 24.48% | |||||||
Market cap | 6,707,840 49.89% | 4,475,184 9.21% | 4,097,966 24.53% | |||||||
EV | 5,222,067 | 1,972,406 | 3,194,997 | |||||||
EBITDA | 216,914 | 347,302 | 130,558 | |||||||
EV/EBITDA | 24.07 | 5.68 | 24.47 | |||||||
Interest | 16,767 | 16,932 | 10,514 | |||||||
Interest/NOPBT | 11.55% | 6.38% | 24.04% |