Loading...
XTAI2357
Market cap13bUSD
Dec 20, Last price  
600.00TWD
1D
-0.33%
1Q
1.52%
Jan 2017
126.42%
Name

Asustek Computer Inc

Chart & Performance

D1W1MN
XTAI:2357 chart
P/E
27.98
P/S
0.92
EPS
21.44
Div Yield, %
2.50%
Shrs. gr., 5y
0.03%
Rev. gr., 5y
6.37%
Revenues
482.31b
-10.22%
386,039,184,000589,905,832,000249,350,951,000610,120,403,000429,802,853,000384,112,294,000448,684,621,000463,286,507,000477,408,049,000472,335,318,000466,802,706,000433,966,791,000354,187,665,000351,330,493,000412,780,439,000535,238,735,000537,191,932,000482,314,429,000
Net income
15.93b
+8.42%
19,221,335,00027,623,280,00016,456,567,00012,479,066,00016,488,357,00016,578,159,00022,422,330,00021,449,895,00019,470,409,00017,097,470,00019,202,737,00015,544,905,0004,235,036,00012,138,555,00026,557,672,00044,549,798,00014,690,785,00015,928,283,000
CFO
52.09b
P
3,017,018,00011,515,883,00017,747,636,00053,524,832,00025,541,924,00018,477,046,00022,195,243,00029,882,095,00026,202,887,000-10,567,855,00049,304,567,000-1,380,854,0005,169,922,00035,327,264,000-2,093,587,00032,691,143,000-15,721,365,00052,087,108,000
Dividend
Jul 03, 202417 TWD/sh
Earnings
Mar 13, 2025

Profile

ASUSTeK Computer Inc. researches and develops, designs, manufactures, sells, and repairs computers, communications, and consumer electronic products in Taiwan, China, Singapore, Europe, the United States, and internationally. The company offers Internet information services; maintenance and operating services for information hardware; services information technology and communication products; and leases real estate property. It provides ink-jet print heads and digital image output technology, high-speed analog circuits, integrated circuits, industrial and medical computers, interface cards, and medical robots; invests in computer peripheral, Internet service, and automotive electronics businesses; and researches, develops, sells, and consults information system software; provides marketing support and repair services for medical computers and peripherals. ASUSTeK Computer Inc. was founded in 1989 and is headquartered in Taipei, Taiwan.
IPO date
Nov 14, 1996
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
482,314,429
-10.22%
537,191,932
0.36%
535,238,735
29.67%
Cost of revenue
471,161,001
524,213,430
485,902,679
Unusual Expense (Income)
NOPBT
11,153,428
12,978,502
49,336,056
NOPBT Margin
2.31%
2.42%
9.22%
Operating Taxes
4,203,772
4,784,079
12,483,328
Tax Rate
37.69%
36.86%
25.30%
NOPAT
6,949,656
8,194,423
36,852,728
Net income
15,928,283
8.42%
14,690,785
-67.02%
44,549,798
67.75%
Dividends
(11,141,404)
(31,195,932)
(19,311,767)
Dividend yield
3.05%
15.52%
6.83%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
16,822,983
49,378,046
9,903,255
Long-term debt
2,681,108
2,432,977
2,563,571
Deferred revenue
Other long-term liabilities
2,780,408
2,200,671
1,074,408
Net debt
(181,461,225)
(113,292,014)
(160,372,548)
Cash flow
Cash from operating activities
52,087,108
(15,721,365)
32,691,143
CAPEX
(2,341,058)
(1,523,747)
(2,397,476)
Cash from investing activities
(3,629,271)
1,445,151
(1,783,632)
Cash from financing activities
(45,240,400)
6,815,938
(17,367,730)
FCF
28,958,156
(19,189,202)
13,859,306
Balance
Cash
82,299,362
74,876,878
73,819,700
Long term investments
118,665,954
90,226,159
99,019,674
Excess cash
176,849,595
138,243,440
146,077,437
Stockholders' equity
246,601,255
215,144,346
236,596,555
Invested Capital
102,881,988
131,787,969
97,141,868
ROIC
5.92%
7.16%
40.37%
ROCE
3.73%
4.50%
18.93%
EV
Common stock shares outstanding
745,775
748,683
752,456
Price
489.50
82.31%
268.50
-28.59%
376.00
50.10%
Market cap
365,056,862
81.60%
201,021,386
-28.95%
282,923,456
50.34%
EV
202,762,040
102,237,722
136,656,156
EBITDA
13,924,811
15,599,233
52,923,955
EV/EBITDA
14.56
6.55
2.58
Interest
693,006
762,532
171,037
Interest/NOPBT
6.21%
5.88%
0.35%