Loading...
XTAI
2357
Market cap10bUSD
Apr 10, Last price  
441.00TWD
1D
-9.93%
1Q
-24.15%
Jan 2017
84.91%
Name

Asustek Computer Inc

Chart & Performance

D1W1MN
P/E
10.43
P/S
0.56
EPS
42.27
Div Yield, %
3.47%
Shrs. gr., 5y
—
Rev. gr., 5y
10.81%
Revenues
587.09b
+21.72%
386,039,184,000589,905,832,000249,350,951,000610,120,403,000429,802,853,000384,112,294,000448,684,621,000463,286,507,000477,408,049,000472,335,318,000466,802,706,000433,966,791,000354,187,665,000351,330,493,000412,780,439,000535,238,735,000537,191,932,000482,314,429,000587,087,097,000
Net income
31.39b
+97.10%
19,221,335,00027,623,280,00016,456,567,00012,479,066,00016,488,357,00016,578,159,00022,422,330,00021,449,895,00019,470,409,00017,097,470,00019,202,737,00015,544,905,0004,235,036,00012,138,555,00026,557,672,00044,549,798,00014,690,785,00015,928,283,00031,393,856,000
CFO
8.03b
-84.58%
3,017,018,00011,515,883,00017,747,636,00053,524,832,00025,541,924,00018,477,046,00022,195,243,00029,882,095,00026,202,887,000-10,567,855,00049,304,567,000-1,380,854,0005,169,922,00035,327,264,000-2,093,587,00032,691,143,000-15,721,365,00052,087,108,0008,030,374,000
Dividend
Jul 03, 202417 TWD/sh
Earnings
May 12, 2025

Profile

ASUSTeK Computer Inc. researches and develops, designs, manufactures, sells, and repairs computers, communications, and consumer electronic products in Taiwan, China, Singapore, Europe, the United States, and internationally. The company offers Internet information services; maintenance and operating services for information hardware; services information technology and communication products; and leases real estate property. It provides ink-jet print heads and digital image output technology, high-speed analog circuits, integrated circuits, industrial and medical computers, interface cards, and medical robots; invests in computer peripheral, Internet service, and automotive electronics businesses; and researches, develops, sells, and consults information system software; provides marketing support and repair services for medical computers and peripherals. ASUSTeK Computer Inc. was founded in 1989 and is headquartered in Taipei, Taiwan.
URL
http://www.asus.com.tw/
IPO date
Nov 14, 1996
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
587,087,097
21.72%
482,314,429
-10.22%
537,191,932
0.36%
Cost of revenue
552,430,042
471,161,001
524,213,430
Unusual Expense (Income)
NOPBT
34,657,055
11,153,428
12,978,502
NOPBT Margin
5.90%
2.31%
2.42%
Operating Taxes
7,951,474
4,203,772
4,784,079
Tax Rate
22.94%
37.69%
36.86%
NOPAT
26,705,581
6,949,656
8,194,423
Net income
31,393,856
97.10%
15,928,283
8.42%
14,690,785
-67.02%
Dividends
(12,626,925)
(11,141,404)
(31,195,932)
Dividend yield
2.74%
3.05%
15.52%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
25,778,243
16,822,983
49,378,046
Long-term debt
3,432,902
2,681,108
2,432,977
Deferred revenue
Other long-term liabilities
2,727,318
2,780,408
2,200,671
Net debt
(188,438,020)
(181,461,225)
(113,292,014)
Cash flow
Cash from operating activities
8,030,374
52,087,108
(15,721,365)
CAPEX
(2,067,864)
(2,341,058)
(1,523,747)
Cash from investing activities
(3,190,380)
(3,629,271)
1,445,151
Cash from financing activities
4,805,716
(45,240,400)
6,815,938
FCF
(4,092,948)
28,958,156
(19,189,202)
Balance
Cash
102,370,647
82,299,362
74,876,878
Long term investments
115,278,518
118,665,954
90,226,159
Excess cash
188,294,810
176,849,595
138,243,440
Stockholders' equity
169,973,981
246,601,255
215,144,346
Invested Capital
157,387,692
102,881,988
131,787,969
ROIC
20.52%
5.92%
7.16%
ROCE
9.89%
3.73%
4.50%
EV
Common stock shares outstanding
746,939
745,775
748,683
Price
616.00
25.84%
489.50
82.31%
268.50
-28.59%
Market cap
460,114,568
26.04%
365,056,862
81.60%
201,021,386
-28.95%
EV
299,334,422
202,762,040
102,237,722
EBITDA
37,551,008
13,924,811
15,599,233
EV/EBITDA
7.97
14.56
6.55
Interest
739,472
693,006
762,532
Interest/NOPBT
2.13%
6.21%
5.88%