Loading...
XTAI2355
Market cap475mUSD
Dec 25, Last price  
39.10TWD
1D
-0.38%
1Q
-6.46%
Jan 2017
-35.58%
Name

Chin-Poon Industrial Co Ltd

Chart & Performance

D1W1MN
XTAI:2355 chart
P/E
20.37
P/S
0.93
EPS
1.92
Div Yield, %
2.17%
Shrs. gr., 5y
—
Rev. gr., 5y
-3.65%
Revenues
16.75b
-4.91%
10,424,437,00013,002,041,00012,249,233,00012,339,020,00016,587,513,00015,866,246,00017,548,520,00019,322,793,00021,303,660,00022,644,105,00023,939,699,00023,645,611,00020,173,888,00017,848,498,00015,313,285,00018,219,280,00017,614,328,00016,749,415,000
Net income
763m
+53.65%
872,261,0001,781,673,000660,119,000975,555,000999,749,0001,156,136,0001,551,308,0001,746,049,0001,768,992,0001,977,323,0002,489,038,0001,500,804,000163,311,000660,825,00046,118,000337,782,000496,591,000763,033,000
CFO
2.40b
+13.84%
3,468,598,000879,508,0001,039,806,0001,763,117,0001,642,961,0001,098,778,0002,599,486,0002,739,911,0001,863,898,0002,437,522,0003,616,829,0002,572,241,0001,841,431,0001,791,867,0001,337,937,000-166,419,0002,104,192,0002,395,336,000
Dividend
Jul 29, 20241.25 TWD/sh
Earnings
Feb 28, 2025

Profile

Chin-Poon Industrial Co., Ltd. engages in the manufacturing, processing, and selling printed circuit boards (PCBs), insulation boards, and electronic materials in Taiwan, the United States, Germany, Japan, Hungary, China, and internationally. It also manufactures, processes, and sells punching machines and press dies for printed circuit boards. In addition, the company offers single-sided, double-sided, and multi-layer PCBs for consumer electronics, telecommunications, and computers; and high-density interconnect (HDI). Further, it provides SS/NPTH/STH/CPTH, high frequency, metal base and pedestal, HDI and IVH, heavy copper, flexible, and Cu inlay and Busbar PCBs. The company also imports and exports its products. Chin-Poon Industrial Co., Ltd. was incorporated in 1979 and is headquartered in Taoyuan City, Taiwan.
URL
https://www.cppcb.com.tw/
IPO date
Oct 14, 1996
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
16,749,415
-4.91%
17,614,328
-3.32%
18,219,280
18.98%
Cost of revenue
15,840,252
17,341,832
18,397,539
Unusual Expense (Income)
NOPBT
909,163
272,496
(178,259)
NOPBT Margin
5.43%
1.55%
Operating Taxes
388,840
246,445
122,964
Tax Rate
42.77%
90.44%
NOPAT
520,323
26,051
(301,223)
Net income
763,033
53.65%
496,591
47.02%
337,782
632.43%
Dividends
(337,871)
(198,748)
(198,748)
Dividend yield
1.69%
1.74%
1.36%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
1,742,602
1,482,464
2,222,271
Long-term debt
357,860
380,875
573,010
Deferred revenue
32,166
Other long-term liabilities
33,116
30,219
30,919
Net debt
(6,909,636)
(2,494,563)
(1,786,636)
Cash flow
Cash from operating activities
2,395,336
2,104,192
(166,419)
CAPEX
(286,892)
(439,588)
(659,550)
Cash from investing activities
(1,126,147)
(1,767,562)
123,943
Cash from financing activities
(92,509)
(806,643)
(220,565)
FCF
1,735,968
1,046,117
(1,992,500)
Balance
Cash
7,462,654
6,115,421
5,487,642
Long term investments
1,547,444
(1,757,519)
(905,725)
Excess cash
8,172,627
3,477,186
3,670,953
Stockholders' equity
14,521,973
15,212,586
14,630,933
Invested Capital
9,891,486
13,912,905
14,066,897
ROIC
4.37%
0.19%
ROCE
4.88%
1.51%
EV
Common stock shares outstanding
398,047
398,083
397,749
Price
50.30
74.96%
28.75
-21.66%
36.70
15.77%
Market cap
20,021,764
74.94%
11,444,886
-21.60%
14,597,388
15.79%
EV
13,112,578
8,950,706
12,811,303
EBITDA
1,953,615
1,404,005
925,718
EV/EBITDA
6.71
6.38
13.84
Interest
57,963
28,327
21,907
Interest/NOPBT
6.38%
10.40%