Loading...
XTAI
2355
Market cap443mUSD
Jul 28, Last price  
33.15TWD
1D
0.77%
1Q
5.79%
Jan 2017
-45.80%
Name

Chin-Poon Industrial Co Ltd

Chart & Performance

D1W1MN
P/E
11.64
P/S
0.81
EPS
2.85
Div Yield, %
3.80%
Shrs. gr., 5y
-0.02%
Rev. gr., 5y
-1.73%
Revenues
16.36b
-2.35%
10,424,437,00013,002,041,00012,249,233,00012,339,020,00016,587,513,00015,866,246,00017,548,520,00019,322,793,00021,303,660,00022,644,105,00023,939,699,00023,645,611,00020,173,888,00017,848,498,00015,313,285,00018,219,280,00017,614,328,00016,749,415,00016,355,210,000
Net income
1.13b
+48.41%
872,261,0001,781,673,000660,119,000975,555,000999,749,0001,156,136,0001,551,308,0001,746,049,0001,768,992,0001,977,323,0002,489,038,0001,500,804,000163,311,000660,825,00046,118,000337,782,000496,591,000763,033,0001,132,419,000
CFO
1.81b
-24.46%
3,468,598,000879,508,0001,039,806,0001,763,117,0001,642,961,0001,098,778,0002,599,486,0002,739,911,0001,863,898,0002,437,522,0003,616,829,0002,572,241,0001,841,431,0001,791,867,0001,337,937,000-166,419,0002,104,192,0002,395,336,0001,809,326,000
Dividend
Jul 29, 20241.25 TWD/sh
Earnings
Aug 11, 2025

Profile

Chin-Poon Industrial Co., Ltd. engages in the manufacturing, processing, and selling printed circuit boards (PCBs), insulation boards, and electronic materials in Taiwan, the United States, Germany, Japan, Hungary, China, and internationally. It also manufactures, processes, and sells punching machines and press dies for printed circuit boards. In addition, the company offers single-sided, double-sided, and multi-layer PCBs for consumer electronics, telecommunications, and computers; and high-density interconnect (HDI). Further, it provides SS/NPTH/STH/CPTH, high frequency, metal base and pedestal, HDI and IVH, heavy copper, flexible, and Cu inlay and Busbar PCBs. The company also imports and exports its products. Chin-Poon Industrial Co., Ltd. was incorporated in 1979 and is headquartered in Taoyuan City, Taiwan.
URL
https://www.cppcb.com.tw/
IPO date
Oct 14, 1996
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
16,355,210
-2.35%
16,749,415
-4.91%
17,614,328
-3.32%
Cost of revenue
15,281,912
15,840,252
17,341,832
Unusual Expense (Income)
NOPBT
1,073,298
909,163
272,496
NOPBT Margin
6.56%
5.43%
1.55%
Operating Taxes
465,062
388,840
246,445
Tax Rate
43.33%
42.77%
90.44%
NOPAT
608,236
520,323
26,051
Net income
1,132,419
48.41%
763,033
53.65%
496,591
47.02%
Dividends
(496,869)
(337,871)
(198,748)
Dividend yield
3.22%
1.69%
1.74%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
1,232,587
1,742,602
1,482,464
Long-term debt
586,777
357,860
380,875
Deferred revenue
29,146
32,166
Other long-term liabilities
38,401
33,116
30,219
Net debt
(3,737,240)
(6,909,636)
(2,494,563)
Cash flow
Cash from operating activities
1,809,326
2,395,336
2,104,192
CAPEX
(668,602)
(286,892)
(439,588)
Cash from investing activities
(2,989,274)
(1,126,147)
(1,767,562)
Cash from financing activities
(521,807)
(92,509)
(806,643)
FCF
955,352
1,735,968
1,046,117
Balance
Cash
7,478,816
7,462,654
6,115,421
Long term investments
(1,922,212)
1,547,444
(1,757,519)
Excess cash
4,738,844
8,172,627
3,477,186
Stockholders' equity
12,600,941
14,521,973
15,212,586
Invested Capital
14,228,450
9,891,486
13,912,905
ROIC
5.04%
4.37%
0.19%
ROCE
5.46%
4.88%
1.51%
EV
Common stock shares outstanding
397,580
398,047
398,083
Price
38.80
-22.86%
50.30
74.96%
28.75
-21.66%
Market cap
15,426,116
-22.95%
20,021,764
74.94%
11,444,886
-21.60%
EV
11,689,562
13,112,578
8,950,706
EBITDA
1,952,443
1,953,615
1,404,005
EV/EBITDA
5.99
6.71
6.38
Interest
64,049
57,963
28,327
Interest/NOPBT
5.97%
6.38%
10.40%