Loading...
XTAI
2352
Market cap1.69bUSD
May 05, Last price  
25.55TWD
1D
-4.13%
1Q
-25.40%
Jan 2017
69.77%
Name

Qisda Corp

Chart & Performance

D1W1MN
P/E
22.76
P/S
0.24
EPS
1.12
Div Yield, %
14.09%
Shrs. gr., 5y
-0.24%
Rev. gr., 5y
3.51%
Revenues
201.67b
-0.95%
227,239,426,000167,442,839,000169,507,542,000150,144,170,000137,061,946,000122,055,577,000116,575,329,000119,230,535,000133,510,923,000133,102,431,000129,553,540,000136,862,492,000155,783,161,000169,754,115,000191,701,702,000225,961,031,000239,837,296,000203,594,781,000201,666,199,000
Net income
2.16b
-27.28%
-27,610,667,0004,771,623,000-3,149,860,000-1,807,773,0003,739,714,000-3,411,177,000-2,600,164,000709,272,0002,971,068,0002,169,178,0004,342,267,0005,291,387,0004,035,064,0003,575,055,0004,988,479,0008,307,546,00011,079,069,0002,975,733,0002,163,953,000
CFO
3.30b
-75.74%
-26,493,894,000-12,256,865,0005,616,428,00016,377,151,0001,626,261,000-109,645,000157,111,0005,803,722,000-5,256,494,0005,249,566,0007,948,027,000335,809,0008,958,266,0008,475,301,00014,568,749,0002,114,855,000-1,190,960,00013,611,010,0003,301,378,000
Dividend
Jul 26, 20241.2 TWD/sh
Earnings
May 06, 2025

Profile

Qisda Corporation provides ODM/OEM services for electronic products in Taiwan, Mainland China, Japan, and internationally. It operates through five segments: DMS, Brand, Material, Medical, and Networks. The company designs, engineers, and manufactures display products, such as LCD monitors, multifunction monitors, all-in-one PCs, broadcasting and medical monitors, graphic and security displays, sign pads, industrial monitors, digital signage displays, digital signage stations, AIO signage products, and interactive e-boards. It also offers open frames for gaming/vertical markets. In addition, the company offers opto-mechatronics products comprising data, video, short throw, and interactive projectors, as well as IP cameras; imaging devices, including scanners, and multifunctional and color laser printers; mobile communications devices consisting of 4G cameras, projectors, industrial and commercial tablets, and mobile POS products; and professional services comprising wireless design, integration, and carrier certification. Further, the company provides automobile infotainment devices, including audio/video/navigation systems, infotainment media boxes, automotive displays, automotive BT/WLAN/2G/3G/4G modules, and telemetic communication units; healthcare solutions, such as diagnostic ultrasound, telecare, hemodialyzer, CRRT machine, and IOS equipment; IA solutions, including receipt printers, label printers, currency detectors, POS terminals, and mobile POS and AGV products; and smart solutions and hardware equipment for smart retail, manufacturing, energy, enterprise, school, and healthcare domains. Qisda Corporation was incorporated in 1984 and is headquartered in Taoyuan City, Taiwan.
IPO date
Jul 22, 1996
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
201,666,199
-0.95%
203,594,781
-15.11%
239,837,296
6.14%
Cost of revenue
197,181,544
198,616,317
233,899,730
Unusual Expense (Income)
NOPBT
4,484,655
4,978,464
5,937,566
NOPBT Margin
2.22%
2.45%
2.48%
Operating Taxes
1,834,199
1,803,661
5,544,232
Tax Rate
40.90%
36.23%
93.38%
NOPAT
2,650,456
3,174,803
393,334
Net income
2,163,953
-27.28%
2,975,733
-73.14%
11,079,069
33.36%
Dividends
(2,360,139)
(3,933,564)
(4,916,955)
Dividend yield
3.58%
4.15%
8.76%
Proceeds from repurchase of equity
(1,470,293)
BB yield
2.23%
Debt
Debt current
38,453,274
32,040,075
28,336,416
Long-term debt
44,730,346
37,337,451
39,586,545
Deferred revenue
Other long-term liabilities
1,560,388
1,631,998
1,734,700
Net debt
37,251,986
20,702,050
19,885,381
Cash flow
Cash from operating activities
3,301,378
13,611,010
(1,190,960)
CAPEX
(5,518,851)
(5,047,746)
(7,004,293)
Cash from investing activities
(8,793,966)
(8,773,547)
8,505,548
Cash from financing activities
4,822,193
(10,518,022)
3,336,129
FCF
(8,135,033)
3,207,730
(11,444,812)
Balance
Cash
29,808,934
27,207,085
31,259,428
Long term investments
16,122,700
21,468,391
16,778,152
Excess cash
35,848,324
38,495,737
36,045,715
Stockholders' equity
67,558,600
65,497,351
71,064,409
Invested Capital
111,486,079
94,179,229
94,583,209
ROIC
2.58%
3.36%
0.42%
ROCE
2.98%
3.68%
4.48%
EV
Common stock shares outstanding
1,962,071
1,975,841
1,994,785
Price
33.60
-30.00%
48.00
70.52%
28.15
-7.55%
Market cap
65,925,586
-30.49%
94,840,368
68.90%
56,153,198
-7.44%
EV
133,976,321
142,578,632
104,051,603
EBITDA
10,461,317
10,678,645
11,252,308
EV/EBITDA
12.81
13.35
9.25
Interest
1,850,747
1,808,278
1,196,799
Interest/NOPBT
41.27%
36.32%
20.16%