Loading...
XTAI2351
Market cap531mUSD
Dec 25, Last price  
95.50TWD
1D
0.74%
1Q
-38.19%
Jan 2017
130.40%
Name

SDI Corp

Chart & Performance

D1W1MN
XTAI:2351 chart
P/E
23.42
P/S
1.60
EPS
4.08
Div Yield, %
3.35%
Shrs. gr., 5y
-0.01%
Rev. gr., 5y
0.83%
Revenues
10.86b
-7.40%
6,950,283,0008,734,487,0007,612,600,0005,964,328,00010,082,781,00010,174,535,0008,756,960,0009,058,548,0009,797,857,0008,793,202,0008,806,341,0009,581,050,00010,416,495,0008,839,367,0008,450,611,00011,152,550,00011,724,279,00010,856,531,000
Net income
743m
-21.03%
525,677,000489,733,000107,606,000314,262,000654,644,000147,930,000278,907,000484,244,000711,747,000574,805,000728,035,000715,993,000828,880,000491,566,000349,147,000852,244,000940,519,000742,758,000
CFO
1.73b
-13.54%
809,514,000469,258,000809,776,0001,562,795,000303,437,000593,246,0001,306,815,0001,075,031,0001,523,543,0001,646,635,0001,506,597,000770,817,0001,635,268,0001,027,793,0001,066,969,000520,584,0001,996,499,0001,726,156,000
Dividend
Aug 01, 20242.6 TWD/sh
Earnings
May 12, 2025

Profile

SDI Corporation, together with its subsidiaries, manufactures and sells semiconductor lead frames, LED lead frames, stationery and office products, and high precision dies in Taiwan, China, Japan, Malaysia, and internationally. The company also engages in the smelting and rolling of metal strips; electronic components; and international trade business. SDI Corporation was founded in 1953 and is headquartered in Changhua, Taiwan.
URL
https://www.sdi.com.tw/
IPO date
Apr 25, 1996
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
10,856,531
-7.40%
11,724,279
5.13%
11,152,550
31.97%
Cost of revenue
9,878,510
10,553,065
9,929,827
Unusual Expense (Income)
NOPBT
978,021
1,171,214
1,222,723
NOPBT Margin
9.01%
9.99%
10.96%
Operating Taxes
220,058
270,276
257,202
Tax Rate
22.50%
23.08%
21.04%
NOPAT
757,963
900,938
965,521
Net income
742,758
-21.03%
940,519
10.36%
852,244
144.09%
Dividends
(582,848)
(546,421)
(327,852)
Dividend yield
2.82%
3.11%
1.03%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
1,262,887
1,365,336
1,171,803
Long-term debt
1,538,786
2,173,574
2,575,706
Deferred revenue
144,397
Other long-term liabilities
156,249
154,565
31,768
Net debt
1,843,594
2,459,200
3,024,973
Cash flow
Cash from operating activities
1,726,156
1,996,499
520,584
CAPEX
(694,939)
(827,286)
(1,200,639)
Cash from investing activities
(689,403)
(838,425)
(1,222,648)
Cash from financing activities
(1,257,090)
(802,577)
641,953
FCF
787,130
959,945
(710,461)
Balance
Cash
934,141
1,186,105
814,938
Long term investments
23,938
(106,395)
(92,402)
Excess cash
415,252
493,496
164,908
Stockholders' equity
5,437,937
6,500,938
6,048,069
Invested Capital
9,576,334
9,792,787
9,980,038
ROIC
7.83%
9.11%
10.63%
ROCE
9.48%
11.04%
11.69%
EV
Common stock shares outstanding
182,289
182,362
182,246
Price
113.50
17.74%
96.40
-45.07%
175.50
78.72%
Market cap
20,689,802
17.69%
17,579,697
-45.04%
31,984,173
78.73%
EV
22,883,090
20,397,315
35,355,532
EBITDA
1,649,827
1,831,943
1,896,720
EV/EBITDA
13.87
11.13
18.64
Interest
63,694
73,839
58,468
Interest/NOPBT
6.51%
6.30%
4.78%