Loading...
XTAI
2348
Market cap536mUSD
Jul 14, Last price  
103.50TWD
1D
-1.43%
1Q
-21.89%
Jan 2017
576.91%
Name

Hiyes International Co Ltd

Chart & Performance

D1W1MN
P/E
7.05
P/S
1.55
EPS
14.68
Div Yield, %
8.70%
Shrs. gr., 5y
6.79%
Rev. gr., 5y
42.42%
Revenues
10.16b
+31.03%
278,763,000367,943,000244,051,000134,515,000872,837,0001,850,789,000916,678,000449,266,000787,973,0001,129,958,0001,733,877,0003,747,452,0006,356,334,0005,092,277,0007,754,584,00010,160,910,000
Net income
2.23b
+34.60%
-141,588,000-159,110,00010,558,000-691,155,000338,438,000353,301,00090,998,00010,649,000182,675,000461,783,000565,055,0001,387,638,0001,658,265,000934,394,0001,655,364,0002,228,184,000
CFO
-6.14b
L
-52,670,000-33,067,000-6,299,000-27,601,000-397,809,000-56,623,000379,303,000186,162,000288,892,000-45,978,000-1,167,076,000-556,959,000-4,495,982,000-1,263,938,0001,916,590,000-6,142,838,000
Dividend
Jul 30, 20249.0033 TWD/sh
Earnings
Aug 11, 2025

Profile

Hiyes International Co., Ltd. engages in the real estate agency and brokerage businesses in Taiwan. Its real estate agency and brokerage business include pre-sale housing, new housing, remaining housing, general office, and land and parking space, as well as product planning and advice, integrated marketing, and transaction intermediary transfer services. The company also offers engineering construction, architectural design and interior decoration, building materials, water and electricity configuration, financing, appraisal and bookkeeping services, etc. The company was formerly known as Veutron Corp and changed its name to Hiyes International Co., Ltd. in April 2013. Hiyes International Co., Ltd. is based in Taipei, Taiwan.
URL
http://www.hiyes-group.com.tw/
IPO date
Jan 05, 1996
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
10,160,910
31.03%
7,754,584
52.28%
5,092,277
-19.89%
Cost of revenue
7,434,167
5,861,849
3,508,796
Unusual Expense (Income)
NOPBT
2,726,743
1,892,735
1,583,481
NOPBT Margin
26.84%
24.41%
31.10%
Operating Taxes
635,340
443,923
386,842
Tax Rate
23.30%
23.45%
24.43%
NOPAT
2,091,403
1,448,812
1,196,639
Net income
2,228,184
34.60%
1,655,364
77.16%
934,394
-43.65%
Dividends
(859,784)
(627,846)
(758,516)
Dividend yield
2.82%
4.47%
10.18%
Proceeds from repurchase of equity
61,298
(71,502)
BB yield
-0.20%
0.96%
Debt
Debt current
7,262,729
5,433,991
5,376,851
Long-term debt
22,053,642
14,909,792
14,094,063
Deferred revenue
2,949,803
2,120,242
1,215,581
Other long-term liabilities
8,168
1,600
100,712
Net debt
23,552,855
7,183,668
9,264,830
Cash flow
Cash from operating activities
(6,142,838)
1,916,590
(1,263,938)
CAPEX
(18,210)
(8,197)
(6,245)
Cash from investing activities
(1,787,267)
(393,334)
(578,091)
Cash from financing activities
8,314,136
81,818
2,777,172
FCF
(8,415,224)
1,831,474
(2,047,828)
Balance
Cash
5,763,516
5,379,485
3,774,411
Long term investments
7,780,630
6,431,673
Excess cash
5,255,470
12,772,386
9,951,470
Stockholders' equity
7,939,575
7,527,473
5,902,324
Invested Capital
35,373,676
20,675,982
18,930,232
ROIC
7.46%
7.32%
7.27%
ROCE
6.67%
6.65%
6.31%
EV
Common stock shares outstanding
151,421
150,788
117,171
Price
201.00
115.67%
93.20
46.54%
63.60
-35.52%
Market cap
30,435,596
116.57%
14,053,398
88.58%
7,452,076
-35.62%
EV
56,088,274
22,862,343
17,944,300
EBITDA
2,742,183
1,908,654
1,599,993
EV/EBITDA
20.45
11.98
11.22
Interest
226,633
181,770
141,358
Interest/NOPBT
8.31%
9.60%
8.93%