Loading...
XTAI2348
Market cap1.02bUSD
Dec 24, Last price  
221.00TWD
1D
9.95%
1Q
21.43%
Jan 2017
1,345.39%
Name

Hiyes International Co Ltd

Chart & Performance

D1W1MN
XTAI:2348 chart
P/E
20.08
P/S
4.29
EPS
11.00
Div Yield, %
1.89%
Shrs. gr., 5y
7.77%
Rev. gr., 5y
46.99%
Revenues
7.75b
+52.28%
278,763,000367,943,000244,051,000134,515,000872,837,0001,850,789,000916,678,000449,266,000787,973,0001,129,958,0001,733,877,0003,747,452,0006,356,334,0005,092,277,0007,754,584,000
Net income
1.66b
+77.16%
-141,588,000-159,110,00010,558,000-691,155,000338,438,000353,301,00090,998,00010,649,000182,675,000461,783,000565,055,0001,387,638,0001,658,265,000934,394,0001,655,364,000
CFO
1.92b
P
-52,670,000-33,067,000-6,299,000-27,601,000-397,809,000-56,623,000379,303,000186,162,000288,892,000-45,978,000-1,167,076,000-556,959,000-4,495,982,000-1,263,938,0001,916,590,000
Dividend
Jul 30, 20249.0033 TWD/sh
Earnings
Mar 13, 2025

Profile

Hiyes International Co., Ltd. engages in the real estate agency and brokerage businesses in Taiwan. Its real estate agency and brokerage business include pre-sale housing, new housing, remaining housing, general office, and land and parking space, as well as product planning and advice, integrated marketing, and transaction intermediary transfer services. The company also offers engineering construction, architectural design and interior decoration, building materials, water and electricity configuration, financing, appraisal and bookkeeping services, etc. The company was formerly known as Veutron Corp and changed its name to Hiyes International Co., Ltd. in April 2013. Hiyes International Co., Ltd. is based in Taipei, Taiwan.
URL
http://www.hiyes-group.com.tw/
IPO date
Jan 05, 1996
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
7,754,584
52.28%
5,092,277
-19.89%
6,356,334
69.62%
Cost of revenue
5,861,849
3,508,796
3,937,507
Unusual Expense (Income)
NOPBT
1,892,735
1,583,481
2,418,827
NOPBT Margin
24.41%
31.10%
38.05%
Operating Taxes
443,923
386,842
551,460
Tax Rate
23.45%
24.43%
22.80%
NOPAT
1,448,812
1,196,639
1,867,367
Net income
1,655,364
77.16%
934,394
-43.65%
1,658,265
19.50%
Dividends
(627,846)
(758,516)
(686,485)
Dividend yield
4.47%
10.18%
5.93%
Proceeds from repurchase of equity
(71,502)
BB yield
0.96%
Debt
Debt current
5,433,991
5,376,851
2,686,656
Long-term debt
14,909,792
14,094,063
12,271,193
Deferred revenue
2,120,242
1,215,581
572,192
Other long-term liabilities
1,600
100,712
802
Net debt
7,183,668
9,264,830
6,764,136
Cash flow
Cash from operating activities
1,916,590
(1,263,938)
(4,495,982)
CAPEX
(8,197)
(6,245)
(10,361)
Cash from investing activities
(393,334)
(578,091)
(515,793)
Cash from financing activities
81,818
2,777,172
5,830,620
FCF
1,831,474
(2,047,828)
(4,768,778)
Balance
Cash
5,379,485
3,774,411
2,839,268
Long term investments
7,780,630
6,431,673
5,354,445
Excess cash
12,772,386
9,951,470
7,875,896
Stockholders' equity
7,527,473
5,902,324
5,343,879
Invested Capital
20,675,982
18,930,232
13,986,661
ROIC
7.32%
7.27%
19.71%
ROCE
6.65%
6.31%
12.35%
EV
Common stock shares outstanding
150,788
117,171
117,341
Price
93.20
46.54%
63.60
-35.52%
98.64
40.41%
Market cap
14,053,398
88.58%
7,452,076
-35.62%
11,574,556
40.40%
EV
22,862,343
17,944,300
19,301,546
EBITDA
1,908,654
1,599,993
2,433,854
EV/EBITDA
11.98
11.22
7.93
Interest
181,770
141,358
127,400
Interest/NOPBT
9.60%
8.93%
5.27%