Loading...
XTAI
2342
Market cap108mUSD
Aug 01, Last price  
20.60TWD
1D
-0.96%
1Q
-15.75%
Jan 2017
47.99%
Name

Mosel Vitelic Inc

Chart & Performance

D1W1MN
XTAI:2342 chart
No data to show
P/E
35.52
P/S
1.70
EPS
0.58
Div Yield, %
—
Shrs. gr., 5y
0.19%
Rev. gr., 5y
6.89%
Revenues
1.89b
+27.70%
3,075,228,0004,880,809,0003,594,909,0001,841,750,0001,735,644,0001,642,003,0001,431,568,0001,451,708,0001,636,477,0001,852,559,0001,357,621,0001,845,652,0001,951,967,0002,151,511,0001,483,112,0001,893,958,000
Net income
91m
P
-661,516,000-714,562,000-1,635,328,000-952,325,000-1,180,984,000-405,874,000-987,595,000-121,089,000-24,305,000177,234,000-410,492,000220,130,000245,238,000550,228,000-175,411,00090,849,000
CFO
72m
P
198,925,000346,212,000-279,829,000-232,351,000-318,331,000-380,614,000-280,745,00029,449,000110,973,000246,805,000-70,187,000186,753,000302,499,000542,989,000-60,643,00071,845,000
Dividend
Jul 31, 20250.3 TWD/sh

Profile

Mosel Vitelic Inc. manufactures and sells power semiconductor components and power management ICs in Taiwan. It primarily offers trench power metal oxide semiconductor field effect transistors, trench insulated gate bipolar transistors, analog ICs, and diodes that are used in computers, LCD screens and televisions, mobile phone batteries, machine tools, LED lighting, power supplies, and automotive electronics. The company was founded in 1987 and is based in Hsinchu City, Taiwan.
URL
https://www.mosel.com.tw/
IPO date
Sep 19, 1995
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,893,958
27.70%
1,483,112
-31.07%
2,151,511
10.22%
Cost of revenue
1,848,780
1,678,530
1,793,208
Unusual Expense (Income)
NOPBT
45,178
(195,418)
358,303
NOPBT Margin
2.39%
16.65%
Operating Taxes
(9)
183
555
Tax Rate
0.15%
NOPAT
45,187
(195,601)
357,748
Net income
90,849
-151.79%
(175,411)
-131.88%
550,228
124.36%
Dividends
(312,314)
(78,078)
Dividend yield
5.71%
1.33%
Proceeds from repurchase of equity
10,000
BB yield
-0.18%
Debt
Debt current
9,563
9,325
8,100
Long-term debt
602,710
621,586
632,787
Deferred revenue
Other long-term liabilities
15,366
160,609
290,619
Net debt
(305,515)
(1,114,170)
(1,181,122)
Cash flow
Cash from operating activities
71,845
(60,643)
542,989
CAPEX
(200,711)
(154,932)
(129,606)
Cash from investing activities
66,764
(218,434)
1,039,936
Cash from financing activities
(236,206)
(506,758)
(286,979)
FCF
(117,983)
(449,844)
340,455
Balance
Cash
1,352,739
1,710,263
2,422,451
Long term investments
(434,951)
34,818
(600,442)
Excess cash
823,090
1,670,925
1,714,433
Stockholders' equity
1,808,189
1,969,767
2,132,744
Invested Capital
1,960,468
1,169,055
1,584,693
ROIC
2.89%
16.38%
ROCE
1.62%
10.86%
EV
Common stock shares outstanding
156,636
156,156
157,948
Price
31.70
-9.43%
35.00
-5.66%
37.10
-25.28%
Market cap
4,965,368
-9.15%
5,465,460
-6.73%
5,859,871
-24.68%
EV
4,680,786
4,374,462
4,705,006
EBITDA
137,316
(117,004)
414,679
EV/EBITDA
34.09
11.35
Interest
7,873
8,075
8,242
Interest/NOPBT
17.43%
2.30%