Loading...
XTAI2338
Market cap331mUSD
Dec 26, Last price  
50.80TWD
1D
0.79%
1Q
-14.33%
Jan 2017
487.96%
Name

Taiwan Mask Corp

Chart & Performance

D1W1MN
XTAI:2338 chart
P/E
29.58
P/S
1.50
EPS
1.72
Div Yield, %
4.91%
Shrs. gr., 5y
3.22%
Rev. gr., 5y
20.06%
Revenues
7.20b
-6.99%
2,601,696,0002,571,522,0002,250,650,0002,129,395,0001,612,589,0001,766,618,0001,485,306,0001,196,457,0001,427,073,0002,885,982,0003,468,682,0004,666,756,0006,077,362,0007,741,118,0007,199,935,000
Net income
366m
-17.84%
97,246,000231,829,000136,409,000112,492,00042,577,00060,268,000-37,071,000-165,262,000-74,177,000199,203,000311,940,000486,307,000886,561,000445,632,000366,126,000
CFO
817m
-42.17%
230,931,000961,574,000475,173,0001,034,707,000428,139,000270,561,000294,107,00044,564,000598,365,000-159,439,000671,745,000-69,944,000-1,266,207,0001,412,769,000817,027,000
Dividend
Sep 02, 20241.5 TWD/sh
Earnings
May 27, 2025

Profile

Taiwan Mask Corporation engages in the research, development, manufacturing, and sales of photomasks and integrated circuits for the semiconductor industry. The company also provides technology assistance, consultation, inspection, repair, and maintenance services for masks and circuits; foundry services; and packaging and testing services. In addition, it manufactures and sells medical equipment; and distributes electronic materials and precision equipment, as well as engages in retail and wholesale of medical equipment. The company has operations in Taiwan, Asia, the Americas, and internationally. Taiwan Mask Corporation was incorporated in 1988 and is headquartered in Hsinchu City, Taiwan.
URL
http://www.tmcnet.com.tw/
IPO date
Apr 17, 1995
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
7,199,935
-6.99%
7,741,118
27.38%
6,077,362
30.23%
Cost of revenue
6,441,849
6,482,284
5,644,690
Unusual Expense (Income)
NOPBT
758,086
1,258,834
432,672
NOPBT Margin
10.53%
16.26%
7.12%
Operating Taxes
281,516
228,081
291,537
Tax Rate
37.14%
18.12%
67.38%
NOPAT
476,570
1,030,753
141,135
Net income
366,126
-17.84%
445,632
-49.73%
886,561
82.30%
Dividends
(531,633)
(408,915)
(323,449)
Dividend yield
3.24%
2.10%
1.39%
Proceeds from repurchase of equity
591,688
(842,536)
(106,825)
BB yield
-3.60%
4.33%
0.46%
Debt
Debt current
6,693,091
5,268,650
4,734,380
Long-term debt
7,637,887
6,863,785
5,332,982
Deferred revenue
14,999
Other long-term liabilities
52,930
53,694
107,554
Net debt
7,286,110
6,853,754
5,747,159
Cash flow
Cash from operating activities
817,027
1,412,769
(1,266,207)
CAPEX
(3,216,556)
(2,956,971)
(1,896,421)
Cash from investing activities
(3,566,077)
(3,577,687)
(1,938,583)
Cash from financing activities
2,350,214
1,223,180
4,856,763
FCF
(3,519,226)
(829,910)
(1,271,725)
Balance
Cash
3,250,527
3,495,020
6,324,077
Long term investments
3,794,341
1,783,661
(2,003,874)
Excess cash
6,684,871
4,891,625
4,016,335
Stockholders' equity
4,491,213
5,261,812
4,795,307
Invested Capital
14,374,818
10,990,188
10,201,637
ROIC
3.76%
9.73%
1.93%
ROCE
3.99%
7.87%
3.03%
EV
Common stock shares outstanding
230,846
229,758
214,781
Price
71.10
-16.06%
84.70
-21.57%
108.00
167.66%
Market cap
16,413,151
-15.66%
19,460,503
-16.11%
23,196,348
177.18%
EV
23,923,950
26,201,544
28,713,159
EBITDA
1,740,625
1,872,418
934,182
EV/EBITDA
13.74
13.99
30.74
Interest
293,238
177,546
100,524
Interest/NOPBT
38.68%
14.10%
23.23%