Loading...
XTAI
2332
Market cap350mUSD
Jul 15, Last price  
17.30TWD
1D
1.17%
1Q
7.45%
Jan 2017
48.12%
Name

D-Link Corp

Chart & Performance

D1W1MN
P/E
291.64
P/S
0.72
EPS
0.06
Div Yield, %
3.10%
Shrs. gr., 5y
-0.38%
Rev. gr., 5y
-3.27%
Revenues
14.40b
-9.70%
41,658,526,00036,231,799,00033,049,693,00031,016,351,00033,857,100,00032,505,748,00032,466,950,00030,558,474,00030,305,802,00026,614,479,00022,921,798,00019,316,079,00019,383,203,00016,996,048,00015,179,443,00015,524,901,00017,077,888,00015,941,277,00014,395,043,000
Net income
35m
-93.78%
2,520,184,0003,339,169,0001,200,413,000511,562,0001,221,566,000970,265,000778,964,000647,609,00061,543,000-1,870,831,000-953,572,000-193,451,000106,374,000-441,741,0001,239,925,000239,197,000260,382,000567,581,00035,319,000
CFO
1.17b
+7.98%
3,407,348,0002,392,816,000319,007,0003,729,961,000524,668,0001,146,212,0001,056,409,000-42,622,000-903,676,000623,716,000690,603,00033,674,000978,672,00046,261,000942,024,000-1,671,124,000193,180,0001,086,855,0001,173,533,000
Dividend
May 29, 20240.5355 TWD/sh
Earnings
Aug 11, 2025

Profile

D-Link Corporation researches, develops, and sells local area computer network systems, wireless local area computer networks, and spare parts for integrated circuits in Taiwan and internationally. The company offers home networking products, such as Wi-Fi routers, range extenders, and systems, as well as powerlines, adapters, switches, DSL modems and routers, and mobile Wi-Fi hotspots; home cameras, smart plugs, sensors, hubs, and network recorders; and accessories, including USB hubs. It also provides network security products, including UTM firewalls and VPN routers; camera accessories; switches, which consist of cloud managed and unmanaged switches, smart and fully managed switches, surveillance and industrial switches, and switch accessories, as well as management software; wireless products; and network infrastructure. In addition, the company provides smart home ecosystems and edge cloud solutions; marketing and after sales services; D-ViewCam, a video management software; CMS Software, a surveillance system; D-Link network assistant; and Central WiFiManager to help network administrators streamline their wireless access point management workflow. The company was formerly known as Datex Systems Inc. and changed its name to D-Link Corporation in 1992. D-Link Corporation was founded in 1986 and is headquartered in Taipei City, Taiwan.
URL
https://www.dlinktw.com.tw/
IPO date
Oct 17, 1994
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
14,395,043
-9.70%
15,941,277
-6.66%
17,077,888
10.00%
Cost of revenue
14,583,085
15,812,097
16,528,577
Unusual Expense (Income)
NOPBT
(188,042)
129,180
549,311
NOPBT Margin
0.81%
3.22%
Operating Taxes
230,229
163,398
197,196
Tax Rate
126.49%
35.90%
NOPAT
(418,271)
(34,218)
352,115
Net income
35,319
-93.78%
567,581
117.98%
260,382
8.86%
Dividends
(440,721)
(244,897)
(200,749)
Dividend yield
2.94%
2.05%
2.25%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
253,647
304,296
146,479
Long-term debt
962,995
1,256,352
763,549
Deferred revenue
Other long-term liabilities
205,675
231,935
273,988
Net debt
(3,911,906)
(2,827,388)
(3,240,057)
Cash flow
Cash from operating activities
1,173,533
1,086,855
193,180
CAPEX
(61,221)
(119,373)
(101,234)
Cash from investing activities
(353,233)
1,234,571
92,653
Cash from financing activities
(773,191)
(682,040)
(355,272)
FCF
839,848
(1,847,806)
211,822
Balance
Cash
5,184,252
4,527,611
2,997,915
Long term investments
(55,704)
(139,575)
1,152,170
Excess cash
4,408,796
3,590,972
3,296,191
Stockholders' equity
8,601,610
7,532,107
8,429,746
Invested Capital
8,170,083
9,342,526
6,964,268
ROIC
5.11%
ROCE
0.99%
5.19%
EV
Common stock shares outstanding
588,650
600,074
600,514
Price
25.45
27.57%
19.95
34.34%
14.85
-21.84%
Market cap
14,981,142
25.14%
11,971,476
34.25%
8,917,633
-26.17%
EV
13,598,844
11,660,143
6,329,360
EBITDA
166,624
477,681
788,326
EV/EBITDA
81.61
24.41
8.03
Interest
33,439
32,634
17,576
Interest/NOPBT
25.26%
3.20%