Loading...
XTAI
2331
Market cap350mUSD
Jul 15, Last price  
18.50TWD
1D
0.54%
1Q
21.71%
Jan 2017
18.59%
Name

Elitegroup Computer Systems Co Ltd

Chart & Performance

D1W1MN
P/E
P/S
0.59
EPS
Div Yield, %
5.41%
Shrs. gr., 5y
-0.46%
Rev. gr., 5y
-9.16%
Revenues
17.50b
-11.38%
72,696,286,00094,456,461,00089,756,266,00073,353,128,00067,898,812,00072,703,933,00066,950,240,00063,441,903,00055,895,307,00048,386,567,00029,945,931,00029,947,340,00031,796,016,00028,291,303,00025,995,735,00031,937,860,00031,363,909,00019,741,745,00017,495,705,000
Net income
-90m
L
-1,321,842,000855,580,000323,693,000818,580,000147,753,000428,261,000364,714,0003,624,282,0001,386,390,0001,151,287,000-945,256,000221,761,00020,412,00045,779,00062,084,00071,527,000875,337,0001,013,722,000-90,495,000
CFO
781m
-54.77%
2,328,541,0002,792,482,0002,215,190,0004,090,716,000-380,094,0002,195,577,0001,457,758,0001,057,312,000195,077,0005,067,004,000806,725,000818,835,000-722,945,0001,521,283,000-394,112,000-1,999,524,0005,313,100,0001,725,919,000780,566,000
Dividend
Jul 29, 20241 TWD/sh
Earnings
Aug 06, 2025

Profile

Elitegroup Computer Systems Co.,Ltd., together with its subsidiaries, manufactures and supplies various computer products in Taiwan. It offers motherboards, such as Intel and AMD platform motherboards, and SoC solutions; commercial and education laptop and chromebook; all in one and small form factor systems; LIVA mini-PCs; IPC motherboards and systems; and wireless access points. The company also provides IoT products, including EV chargers. In addition, it offers customized computer programming and hardware/software design services. Elitegroup Computer Systems Co.,Ltd. was founded in 1987 and is headquartered in Taipei, Taiwan.
IPO date
Sep 21, 1994
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
17,495,705
-11.38%
19,741,745
-37.06%
31,363,909
-1.80%
Cost of revenue
18,011,799
19,417,417
31,028,896
Unusual Expense (Income)
NOPBT
(516,094)
324,328
335,013
NOPBT Margin
1.64%
1.07%
Operating Taxes
45,640
271,432
308,200
Tax Rate
83.69%
92.00%
NOPAT
(561,734)
52,896
26,813
Net income
(90,495)
-108.93%
1,013,722
15.81%
875,337
1,123.79%
Dividends
(557,403)
(445,922)
(1,677)
Dividend yield
4.59%
2.52%
0.01%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
1,540,706
705,216
542,765
Long-term debt
1,162,782
1,316,924
329,364
Deferred revenue
18,217
33,487
Other long-term liabilities
35,760
64,963
38,640
Net debt
(6,469,455)
(10,879,306)
(4,408,437)
Cash flow
Cash from operating activities
780,566
1,725,919
5,313,100
CAPEX
(776,198)
(261,960)
(169,787)
Cash from investing activities
(2,313,021)
(431,533)
(1,930,279)
Cash from financing activities
157,723
(802,513)
(1,076,644)
FCF
(861,057)
(224,863)
1,415,157
Balance
Cash
8,191,234
11,862,316
10,365,098
Long term investments
981,709
1,039,130
(5,084,532)
Excess cash
8,298,158
11,914,359
3,712,371
Stockholders' equity
5,819,084
7,427,411
6,496,698
Invested Capital
8,075,500
6,009,204
8,004,085
ROIC
0.75%
0.29%
ROCE
2.34%
2.78%
EV
Common stock shares outstanding
545,100
562,535
563,633
Price
22.30
-29.21%
31.50
52.91%
20.60
-8.44%
Market cap
12,155,730
-31.40%
17,719,852
52.61%
11,610,840
-7.49%
EV
5,696,700
6,850,344
7,546,100
EBITDA
13,908
887,410
1,036,962
EV/EBITDA
409.60
7.72
7.28
Interest
45,968
18,848
36,995
Interest/NOPBT
5.81%
11.04%