Loading...
XTAI2331
Market cap379mUSD
Dec 26, Last price  
22.25TWD
1D
0.23%
1Q
-11.88%
Jan 2017
42.63%
Name

Elitegroup Computer Systems Co Ltd

Chart & Performance

D1W1MN
XTAI:2331 chart
P/E
12.23
P/S
0.63
EPS
1.82
Div Yield, %
3.60%
Shrs. gr., 5y
0.17%
Rev. gr., 5y
-9.09%
Revenues
19.74b
-37.06%
72,696,286,00094,456,461,00089,756,266,00073,353,128,00067,898,812,00072,703,933,00066,950,240,00063,441,903,00055,895,307,00048,386,567,00029,945,931,00029,947,340,00031,796,016,00028,291,303,00025,995,735,00031,937,860,00031,363,909,00019,741,745,000
Net income
1.01b
+15.81%
-1,321,842,000855,580,000323,693,000818,580,000147,753,000428,261,000364,714,0003,624,282,0001,386,390,0001,151,287,000-945,256,000221,761,00020,412,00045,779,00062,084,00071,527,000875,337,0001,013,722,000
CFO
1.73b
-67.52%
2,328,541,0002,792,482,0002,215,190,0004,090,716,000-380,094,0002,195,577,0001,457,758,0001,057,312,000195,077,0005,067,004,000806,725,000818,835,000-722,945,0001,521,283,000-394,112,000-1,999,524,0005,313,100,0001,725,919,000
Dividend
Jul 29, 20241 TWD/sh
Earnings
Feb 20, 2025

Profile

Elitegroup Computer Systems Co.,Ltd., together with its subsidiaries, manufactures and supplies various computer products in Taiwan. It offers motherboards, such as Intel and AMD platform motherboards, and SoC solutions; commercial and education laptop and chromebook; all in one and small form factor systems; LIVA mini-PCs; IPC motherboards and systems; and wireless access points. The company also provides IoT products, including EV chargers. In addition, it offers customized computer programming and hardware/software design services. Elitegroup Computer Systems Co.,Ltd. was founded in 1987 and is headquartered in Taipei, Taiwan.
URL
https://www.ecs.com.tw/en
IPO date
Sep 21, 1994
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
19,741,745
-37.06%
31,363,909
-1.80%
31,937,860
22.86%
Cost of revenue
19,417,417
31,028,896
32,198,153
Unusual Expense (Income)
NOPBT
324,328
335,013
(260,293)
NOPBT Margin
1.64%
1.07%
Operating Taxes
271,432
308,200
75,274
Tax Rate
83.69%
92.00%
NOPAT
52,896
26,813
(335,567)
Net income
1,013,722
15.81%
875,337
1,123.79%
71,527
15.21%
Dividends
(445,922)
(1,677)
(558,221)
Dividend yield
2.52%
0.01%
4.45%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
705,216
542,765
1,300,403
Long-term debt
1,316,924
329,364
727,873
Deferred revenue
33,487
34,933
Other long-term liabilities
64,963
38,640
28,901
Net debt
(10,879,306)
(4,408,437)
(789,963)
Cash flow
Cash from operating activities
1,725,919
5,313,100
(1,999,524)
CAPEX
(261,960)
(169,787)
(307,072)
Cash from investing activities
(431,533)
(1,930,279)
1,280,586
Cash from financing activities
(802,513)
(1,076,644)
(975,730)
FCF
(224,863)
1,415,157
(928,335)
Balance
Cash
11,862,316
10,365,098
5,775,185
Long term investments
1,039,130
(5,084,532)
(2,956,946)
Excess cash
11,914,359
3,712,371
1,221,346
Stockholders' equity
7,427,411
6,496,698
5,720,755
Invested Capital
6,009,204
8,004,085
10,703,641
ROIC
0.75%
0.29%
ROCE
2.34%
2.78%
EV
Common stock shares outstanding
562,535
563,633
557,799
Price
31.50
52.91%
20.60
-8.44%
22.50
-13.29%
Market cap
17,719,852
52.61%
11,610,840
-7.49%
12,550,478
-13.39%
EV
6,850,344
7,546,100
12,424,873
EBITDA
887,410
1,036,962
424,280
EV/EBITDA
7.72
7.28
29.28
Interest
18,848
36,995
30,515
Interest/NOPBT
5.81%
11.04%