Loading...
XTAI2330
Market cap823bUSD
Dec 20, Last price  
1,035.00TWD
1D
-3.27%
1Q
6.37%
Jan 2017
470.25%
Name

Taiwan Semiconductor Manufacturing Co Ltd

Chart & Performance

D1W1MN
XTAI:2330 chart
P/E
31.51
P/S
12.41
EPS
32.85
Div Yield, %
1.09%
Shrs. gr., 5y
—
Rev. gr., 5y
15.95%
Revenues
2.16t
-4.51%
257,622,812,160267,362,810,860317,358,056,818322,647,065,905334,064,749,760295,742,239,000419,537,911,000427,080,645,000499,846,858,000597,003,327,000762,835,021,000843,512,494,000947,909,271,000977,442,688,0001,031,361,769,0001,069,988,843,0001,339,238,429,0001,587,415,037,0002,263,891,292,0002,161,736,000,000
Net income
851.74b
-14.22%
92,456,415,24093,855,039,630126,983,628,090109,197,634,91099,933,200,00089,217,800,000161,605,000,000134,201,300,000159,480,800,000183,977,600,000254,301,400,000302,850,900,000331,713,700,000344,998,300,000363,052,700,000353,948,000,000510,744,000,000592,359,200,000992,923,400,000851,740,000,000
CFO
1.24t
-22.89%
153,407,284,800157,482,976,500204,965,978,294183,777,641,218222,097,740,285159,966,465,000229,475,766,000247,587,051,000289,063,801,000347,383,537,000421,523,731,000529,879,438,000539,834,592,000585,318,167,000573,954,308,000615,138,744,000822,666,212,0001,112,160,722,0001,610,599,188,0001,241,967,347,000
Dividend
Mar 18, 20254.5 TWD/sh
Earnings
Jan 16, 2025

Profile

Taiwan Semiconductor Manufacturing Company Limited manufactures, packages, tests, and sells integrated circuits and other semiconductor devices in Taiwan, China, Europe, the Middle East, Africa, Japan, the United States, and internationally. It provides complementary metal oxide silicon wafer fabrication processes to manufacture logic, mixed-signal, radio frequency, and embedded memory semiconductors. The company also offers customer support, account management, and engineering services, as well as manufactures masks. Its products are used in mobile devices, high performance computing, automotive electronics, and internet of things markets. The company was incorporated in 1987 and is headquartered in Hsinchu City, Taiwan.
URL
https://www.tsmc.com/
IPO date
Sep 05, 1994
Employees
65,152
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
2,161,736,000
-4.51%
2,263,891,292
42.61%
1,587,415,037
18.53%
Cost of revenue
1,240,458,546
1,142,244,038
937,100,717
Unusual Expense (Income)
NOPBT
921,277,454
1,121,647,254
650,314,320
NOPBT Margin
42.62%
49.55%
40.97%
Operating Taxes
141,403,000
127,290,203
66,053,180
Tax Rate
15.35%
11.35%
10.16%
NOPAT
779,874,454
994,357,051
584,261,140
Net income
851,740,000
-14.22%
992,923,400
67.62%
592,359,200
15.98%
Dividends
(291,721,852)
(285,234,185)
(265,786,399)
Dividend yield
9.49%
12.26%
8.33%
Proceeds from repurchase of equity
(871,566)
BB yield
0.04%
Debt
Debt current
12,103,817
19,313,889
114,921,333
Long-term debt
946,964,643
898,624,680
654,908,211
Deferred revenue
28,681,835
11,036,879
Other long-term liabilities
188,506,553
190,171,228
168,212,139
Net debt
(858,142,399)
(737,489,476)
(464,627,830)
Cash flow
Cash from operating activities
1,241,967,347
1,610,599,188
1,112,160,722
CAPEX
(949,816,825)
(1,089,626,456)
(849,436,459)
Cash from investing activities
(906,120,596)
(1,190,928,235)
(836,365,863)
Cash from financing activities
(204,894,252)
(200,244,032)
136,608,438
FCF
410,725,746
266,459,186
159,725,401
Balance
Cash
1,687,768,742
1,586,500,125
1,205,072,673
Long term investments
129,442,117
68,927,920
29,384,701
Excess cash
1,709,124,059
1,542,233,480
1,155,086,622
Stockholders' equity
3,459,138,152
3,223,196,430
2,539,031,118
Invested Capital
2,822,800,899
2,375,799,273
1,884,313,779
ROIC
30.00%
46.68%
35.43%
ROCE
20.33%
28.62%
21.38%
EV
Common stock shares outstanding
5,185,860
5,185,880
5,186,060
Price
593.00
32.22%
448.50
-27.07%
615.00
16.04%
Market cap
3,075,214,980
32.22%
2,325,867,180
-27.08%
3,189,426,900
16.04%
EV
2,241,421,801
1,603,213,376
2,727,245,722
EBITDA
1,448,160,266
1,558,901,527
1,072,709,189
EV/EBITDA
1.55
1.03
2.54
Interest
18,329,078
11,749,984
5,414,218
Interest/NOPBT
1.99%
1.05%
0.83%