Loading...
XTAI2329
Market cap618mUSD
Dec 25, Last price  
36.30TWD
Name

Orient Semiconductor Electronics Ltd

Chart & Performance

D1W1MN
XTAI:2329 chart
P/E
10.81
P/S
1.22
EPS
3.36
Div Yield, %
3.07%
Shrs. gr., 5y
6.07%
Rev. gr., 5y
1.90%
Revenues
16.69b
+7.46%
9,492,536,0009,234,632,00010,300,504,0008,760,027,00011,853,604,00010,841,678,00010,653,597,0009,553,023,00013,831,273,00016,100,450,00015,786,333,00013,886,312,00015,188,192,00017,515,145,00013,851,909,00015,948,138,00015,531,669,00016,690,436,000
Net income
1.88b
+29.86%
-176,281,000-649,407,00019,964,000-1,320,595,000-190,280,000-476,744,0006,554,000-288,109,000660,706,0001,051,499,000504,371,000-713,577,000-111,548,000587,960,000-266,123,0001,530,581,0001,448,653,0001,881,210,000
CFO
2.65b
-4.37%
1,166,381,0001,687,404,0002,016,725,0001,069,568,000422,992,0001,083,368,000627,725,00086,679,0002,123,753,0002,873,515,0002,173,185,0001,016,097,000235,987,0003,034,780,000714,647,0002,982,598,0002,767,955,0002,646,863,000
Dividend
Jun 26, 20241.18929 TWD/sh
Earnings
Feb 25, 2025

Profile

Orient Semiconductor Electronics, Limited manufactures, assembles, processes, and sells integrated circuits, semiconductor components, computer motherboards, and various electronic, computer and communication circuit boards in Taiwan, the United States, China, and internationally. The company operates in two segments: Semiconductor business segment and Electronic Manufacturing Services segment. It offers IC packaging and testing services comprising memory and logic IC packaging services; and IC testing services, such as wafer probing, automotive, flash memory, system level, and integrated circuit function tests. It also offers product manufacturing services, such as motherboard and PC cards, solar controller and inverter, photoelectric and industrial analytical measurement instruments, network communication security system, automotive electronics, internet of things (IoT), and FPGA board, as well as USB drives, and solid-state disk for oil / gas, aerospace / satellite, military / extreme environment, and medical industries. In addition, the company provides PCB assembly, box-build, system integration, packing, and inspection and testing services; engineering services, such as new product introduction management, design for manufacturability, and design for testability services, and engineering change management; materials management solutions, including material planning, supply chain management, and warehouse management system; and turn-key solution services, consisting of wafer probing, substrate/lead frame design, design for manufacturing, assembly, testing, EMS, etc. It offers its integrated circuit packaging and testing services for computer, communication, network, consumer electronics, telecommunications networks, industrial controllers, automotive electronics, digital cameras, and other commercial product applications. Orient Semiconductor Electronics, Limited was incorporated in 1971 and is headquartered in Kaohsiung, Taiwan.
IPO date
Apr 20, 1994
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
16,690,436
7.46%
15,531,669
-2.61%
15,948,138
15.13%
Cost of revenue
14,616,290
14,090,875
14,087,957
Unusual Expense (Income)
NOPBT
2,074,146
1,440,794
1,860,181
NOPBT Margin
12.43%
9.28%
11.66%
Operating Taxes
337,085
319,635
408,595
Tax Rate
16.25%
22.18%
21.97%
NOPAT
1,737,061
1,121,159
1,451,586
Net income
1,881,210
29.86%
1,448,653
-5.35%
1,530,581
-675.14%
Dividends
(625,165)
(733,916)
Dividend yield
1.55%
5.59%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
132,454
27,958
504,713
Long-term debt
1,374,228
1,443,624
1,050,246
Deferred revenue
Other long-term liabilities
213,533
1,229,373
1,549,367
Net debt
(4,242,259)
(3,497,506)
(1,951,330)
Cash flow
Cash from operating activities
2,646,863
2,767,955
2,982,598
CAPEX
(859,072)
(1,133,454)
(1,081,530)
Cash from investing activities
(1,076,485)
(858,748)
(1,152,972)
Cash from financing activities
(1,605,156)
(664,837)
(949,437)
FCF
1,414,952
1,912,697
916,223
Balance
Cash
3,909,728
4,191,418
2,734,636
Long term investments
1,839,213
777,670
771,653
Excess cash
4,914,419
4,192,505
2,708,882
Stockholders' equity
11,058,228
9,512,389
8,761,408
Invested Capital
7,945,779
7,974,053
9,118,467
ROIC
21.82%
13.12%
15.59%
ROCE
16.13%
11.84%
15.73%
EV
Common stock shares outstanding
741,500
748,185
743,442
Price
54.50
210.54%
17.55
-33.77%
26.50
76.08%
Market cap
40,411,750
207.77%
13,130,647
-33.35%
19,701,213
136.95%
EV
37,971,291
11,434,941
19,551,683
EBITDA
3,070,238
2,579,611
3,198,971
EV/EBITDA
12.37
4.43
6.11
Interest
36,326
25,909
33,158
Interest/NOPBT
1.75%
1.80%
1.78%