Loading...
XTAI
2329
Market cap721mUSD
Jul 16, Last price  
37.85TWD
1D
-1.69%
1Q
19.21%
Jan 2017
128.56%
Name

Orient Semiconductor Electronics Ltd

Chart & Performance

D1W1MN
P/E
17.26
P/S
1.30
EPS
2.19
Div Yield, %
3.14%
Shrs. gr., 5y
5.84%
Rev. gr., 5y
-1.46%
Revenues
16.28b
-2.47%
9,492,536,0009,234,632,00010,300,504,0008,760,027,00011,853,604,00010,841,678,00010,653,597,0009,553,023,00013,831,273,00016,100,450,00015,786,333,00013,886,312,00015,188,192,00017,515,145,00013,851,909,00015,948,138,00015,531,669,00016,690,436,00016,277,445,000
Net income
1.23b
-34.69%
-176,281,000-649,407,00019,964,000-1,320,595,000-190,280,000-476,744,0006,554,000-288,109,000660,706,0001,051,499,000504,371,000-713,577,000-111,548,000587,960,000-266,123,0001,530,581,0001,448,653,0001,881,210,0001,228,608,000
CFO
3.27b
+23.71%
1,166,381,0001,687,404,0002,016,725,0001,069,568,000422,992,0001,083,368,000627,725,00086,679,0002,123,753,0002,873,515,0002,173,185,0001,016,097,000235,987,0003,034,780,000714,647,0002,982,598,0002,767,955,0002,646,863,0003,274,524,000
Dividend
Jun 26, 20241.18929 TWD/sh
Earnings
Jul 22, 2025

Profile

Orient Semiconductor Electronics, Limited manufactures, assembles, processes, and sells integrated circuits, semiconductor components, computer motherboards, and various electronic, computer and communication circuit boards in Taiwan, the United States, China, and internationally. The company operates in two segments: Semiconductor business segment and Electronic Manufacturing Services segment. It offers IC packaging and testing services comprising memory and logic IC packaging services; and IC testing services, such as wafer probing, automotive, flash memory, system level, and integrated circuit function tests. It also offers product manufacturing services, such as motherboard and PC cards, solar controller and inverter, photoelectric and industrial analytical measurement instruments, network communication security system, automotive electronics, internet of things (IoT), and FPGA board, as well as USB drives, and solid-state disk for oil / gas, aerospace / satellite, military / extreme environment, and medical industries. In addition, the company provides PCB assembly, box-build, system integration, packing, and inspection and testing services; engineering services, such as new product introduction management, design for manufacturability, and design for testability services, and engineering change management; materials management solutions, including material planning, supply chain management, and warehouse management system; and turn-key solution services, consisting of wafer probing, substrate/lead frame design, design for manufacturing, assembly, testing, EMS, etc. It offers its integrated circuit packaging and testing services for computer, communication, network, consumer electronics, telecommunications networks, industrial controllers, automotive electronics, digital cameras, and other commercial product applications. Orient Semiconductor Electronics, Limited was incorporated in 1971 and is headquartered in Kaohsiung, Taiwan.
IPO date
Apr 20, 1994
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
16,277,445
-2.47%
16,690,436
7.46%
15,531,669
-2.61%
Cost of revenue
15,122,418
14,616,290
14,090,875
Unusual Expense (Income)
NOPBT
1,155,027
2,074,146
1,440,794
NOPBT Margin
7.10%
12.43%
9.28%
Operating Taxes
247,680
337,085
319,635
Tax Rate
21.44%
16.25%
22.18%
NOPAT
907,347
1,737,061
1,121,159
Net income
1,228,608
-34.69%
1,881,210
29.86%
1,448,653
-5.35%
Dividends
(882,586)
(625,165)
(733,916)
Dividend yield
3.44%
1.55%
5.59%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
384,409
132,454
27,958
Long-term debt
1,187,393
1,374,228
1,443,624
Deferred revenue
Other long-term liabilities
59,101
213,533
1,229,373
Net debt
(2,873,542)
(4,242,259)
(3,497,506)
Cash flow
Cash from operating activities
3,274,524
2,646,863
2,767,955
CAPEX
(1,958,822)
(859,072)
(1,133,454)
Cash from investing activities
(1,967,098)
(1,076,485)
(858,748)
Cash from financing activities
(788,539)
(1,605,156)
(664,837)
FCF
667,839
1,414,952
1,912,697
Balance
Cash
4,445,344
3,909,728
4,191,418
Long term investments
1,839,213
777,670
Excess cash
3,631,472
4,914,419
4,192,505
Stockholders' equity
10,618,204
11,058,228
9,512,389
Invested Capital
9,474,537
7,945,779
7,974,053
ROIC
10.42%
21.82%
13.12%
ROCE
8.81%
16.13%
11.84%
EV
Common stock shares outstanding
738,986
741,500
748,185
Price
34.70
-36.33%
54.50
210.54%
17.55
-33.77%
Market cap
25,642,814
-36.55%
40,411,750
207.77%
13,130,647
-33.35%
EV
24,571,072
37,971,291
11,434,941
EBITDA
2,048,900
3,070,238
2,579,611
EV/EBITDA
11.99
12.37
4.43
Interest
18,188
36,326
25,909
Interest/NOPBT
1.57%
1.75%
1.80%