Loading...
XTAI
2327
Market cap8.75bUSD
Jul 15, Last price  
500.00TWD
1D
2.35%
1Q
11.11%
Jan 2017
632.71%
Name

Yageo Corp

Chart & Performance

D1W1MN
P/E
13.28
P/S
2.11
EPS
37.65
Div Yield, %
3.99%
Shrs. gr., 5y
8.30%
Rev. gr., 5y
24.12%
Revenues
121.67b
+13.06%
20,386,279,00022,279,679,00022,486,606,00019,129,919,00027,313,823,00024,973,097,00023,810,968,00024,735,047,00027,026,984,00027,512,865,00029,616,351,00032,258,599,00077,155,611,00041,306,656,00067,672,108,000106,539,360,000121,086,925,000107,609,336,000121,667,329,000
Net income
19.36b
+10.81%
1,978,100,0001,320,849,000573,442,000673,877,0004,147,537,0001,667,810,0001,058,746,0001,449,623,0003,863,046,0003,630,267,0003,954,115,0006,847,300,00033,839,293,0006,944,793,00012,011,399,00022,902,546,00022,730,465,00017,468,846,00019,356,484,000
CFO
31.16b
+0.31%
5,385,718,0006,167,682,0005,180,467,0003,801,229,0006,167,661,0004,365,701,0005,914,210,0005,713,589,0005,069,066,0005,195,991,0007,573,365,0008,027,311,00041,782,783,00011,722,328,00017,762,488,00023,609,317,00033,010,393,00031,067,415,00031,162,372,000
Dividend
Jun 27, 202419.97238 TWD/sh
Earnings
Jul 28, 2025

Profile

Yageo Corporation engages in the manufacture and sale of passive components in China, Europe, the United States, and rest of Asia. It offers chip resistors, including automotive, current sensing, anti-sulfurated, thin film, thick film precision and general purpose, array/network, high voltage, surge, lead free, Ni/Au termination, RF attenuator, and trimmable; and MLCCs, such as general purpose, automotive, high frequency, soft termination, miniaturization, array, and low inductance. The company also provides through-hole resistors comprising carbon film, metal film, MELF, metal glazed film, metal oxide film, zero and low ohmic, jumper wire, cement, aluminum housed, wire wound, and other resistors; and wireless components consisting of antennas, LTCC filters, and X2Y. In addition, it offers electrolytic capacitors, including screw terminal, surface mount, snap-in, and radial capacitors; and inductors and coils, such as chip beads, multilayer chip inductors, wire wound chip inductors, and power inductors. Further, the company provides circuit protection solutions, which include overvoltage protection components, such as TVS, MOV, GDT, SPG, ESD, and TSS; and overcurrent protection components that comprise PPTC and NTC. Additionally, it offers logistics and electronic data interchange services. The company's products are used for various applications, including aerospace, automotive, 5G and telecommunications, industrial, medical, IoT, power management, green power, and computer peripherals and electronics. It serves EMS, ODM, and OEM customers, as well as distributors. Yageo Corporation was founded in 1977 and is headquartered in New Taipei City, Taiwan.
IPO date
Oct 22, 1993
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
121,667,329
13.06%
107,609,336
-11.13%
121,086,925
13.65%
Cost of revenue
98,162,622
87,132,106
92,099,358
Unusual Expense (Income)
NOPBT
23,504,707
20,477,230
28,987,567
NOPBT Margin
19.32%
19.03%
23.94%
Operating Taxes
7,376,719
6,838,279
8,358,145
Tax Rate
31.38%
33.39%
28.83%
NOPAT
16,127,988
13,638,951
20,629,422
Net income
19,356,484
10.81%
17,468,846
-23.15%
22,730,465
-0.75%
Dividends
(8,369,074)
(4,178,580)
(5,400,494)
Dividend yield
3.01%
1.63%
2.27%
Proceeds from repurchase of equity
(6,241,459)
BB yield
2.62%
Debt
Debt current
71,059,238
72,393,725
50,063,865
Long-term debt
74,583,530
66,415,718
47,334,054
Deferred revenue
Other long-term liabilities
7,331,893
7,991,127
9,417,222
Net debt
45,134,988
51,980,046
32,038,110
Cash flow
Cash from operating activities
31,162,372
31,067,415
33,010,393
CAPEX
(6,646,163)
(16,466,897)
(13,890,814)
Cash from investing activities
(29,759,925)
(53,115,950)
(29,513,800)
Cash from financing activities
2,779,803
36,280,492
(7,250,511)
FCF
14,878,604
(2,157,741)
2,597,993
Balance
Cash
101,821,588
75,926,938
57,122,923
Long term investments
(1,313,808)
10,902,459
8,236,886
Excess cash
94,424,414
81,448,930
59,305,463
Stockholders' equity
92,812,581
83,798,607
82,179,970
Invested Capital
220,499,922
200,241,576
161,968,669
ROIC
7.67%
7.53%
14.44%
ROCE
7.26%
7.11%
12.80%
EV
Common stock shares outstanding
514,116
430,620
528,054
Price
541.00
-9.38%
597.00
32.37%
451.00
-5.94%
Market cap
278,136,995
8.19%
257,080,140
7.95%
238,152,354
22.20%
EV
325,364,137
311,046,839
270,395,424
EBITDA
33,133,642
29,170,580
36,675,585
EV/EBITDA
9.82
10.66
7.37
Interest
2,825,771
2,169,142
1,259,408
Interest/NOPBT
12.02%
10.59%
4.34%