Loading...
XTAI2312
Market cap1.22bUSD
Dec 24, Last price  
26.90TWD
1D
-0.55%
1Q
26.29%
Jan 2017
126.05%
Name

Kinpo Electronics Inc

Chart & Performance

D1W1MN
XTAI:2312 chart
P/E
53.17
P/S
0.25
EPS
0.51
Div Yield, %
1.10%
Shrs. gr., 5y
1.74%
Rev. gr., 5y
3.76%
Revenues
159.76b
-11.94%
45,458,472,00027,261,219,00032,611,380,00025,854,214,00037,160,049,00039,942,595,00038,868,993,00042,719,450,00055,627,893,00041,149,248,000122,970,192,000119,204,764,000132,832,644,000137,549,891,000128,219,874,000139,778,507,000181,414,449,000159,757,214,000
Net income
751m
-25.82%
840,770,0001,113,858,000105,692,000-1,233,167,000711,577,00030,530,000118,013,000-4,188,021,0002,361,551,0001,411,228,0001,176,494,000382,629,000550,382,000453,735,000240,132,000220,994,0001,012,463,000751,037,000
CFO
16.10b
P
9,712,986,0002,823,261,000990,290,000974,582,000-1,689,496,0003,169,843,000956,044,0002,159,172,0002,121,772,0005,745,790,00011,141,467,000-2,203,705,000-1,663,471,0007,006,200,0003,284,591,000-3,481,960,000-3,726,926,00016,100,302,000
Dividend
Jul 04, 20240.29978 TWD/sh
Earnings
Mar 10, 2025

Profile

Kinpo Electronics, Inc. engages in the design, manufacture, and sale of consumer electronics, web-based communications, computer peripherals, and storage products in Taiwan, the rest of Asia, the United States, and internationally. The company offers consumer electronics and home appliances, such as programming learning robots, commercial entertainment equipment, motion sensor, TI innovator rovers and hubs, and calculators; network devices, including fixed network broadband modems, digital set-top boxes, and wireless routers and communication infrastructures; and laser and multifunction printers. It also provides data storage devices comprising external storage devices, USB flash drives, solid state drives, embedded multimedia memory cards, NAS devices, cloud storage servers, eMMC embedded flash memory products, and flash memory chips; plastic injection parts which include 3D printer top covers, metal bending products, nut and bolt processing products, printer parts, medical product parts, and smart home appliance parts; and smart service and delivery robots, spray disinfection robots, smart self-service kiosks, smart voice assistants, smart servo motors, and educational robots, as well as educational robotic arms. In addition, the company offers medical beauty products, such as facial massager, facial cleaning brush, facial moisturizing spray, electric toothbrush, HiSkin, HiMirror, and smart body scale products; household appliances; and 3D printing products. The company was founded in 1973 and is headquartered in Taipei, Taiwan.
URL
https://www.kinpo.com.tw/
IPO date
Nov 07, 1989
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
159,757,214
-11.94%
181,414,449
29.79%
139,778,507
9.01%
Cost of revenue
156,654,922
178,574,511
138,549,960
Unusual Expense (Income)
NOPBT
3,102,292
2,839,938
1,228,547
NOPBT Margin
1.94%
1.57%
0.88%
Operating Taxes
335,152
681,682
688,553
Tax Rate
10.80%
24.00%
56.05%
NOPAT
2,767,140
2,158,256
539,994
Net income
751,037
-25.82%
1,012,463
358.14%
220,994
-7.97%
Dividends
(440,245)
(290,551)
(419,611)
Dividend yield
1.84%
1.47%
1.84%
Proceeds from repurchase of equity
174,722
165,762
1,169,672
BB yield
-0.73%
-0.84%
-5.12%
Debt
Debt current
23,480,926
34,008,736
32,906,703
Long-term debt
23,814,126
21,772,717
13,273,228
Deferred revenue
764,829
Other long-term liabilities
798,600
912,697
120,420
Net debt
16,063,436
36,233,034
28,378,729
Cash flow
Cash from operating activities
16,100,302
(3,726,926)
(3,481,960)
CAPEX
(2,795,043)
(5,802,514)
(4,628,887)
Cash from investing activities
(3,473,796)
(4,899,293)
(1,633,134)
Cash from financing activities
(6,725,171)
7,255,572
7,515,247
FCF
16,856,209
(9,460,176)
(9,912,145)
Balance
Cash
18,539,201
10,030,640
8,661,074
Long term investments
12,692,415
9,517,779
9,140,128
Excess cash
23,243,755
10,477,697
10,812,277
Stockholders' equity
32,463,030
27,752,605
25,531,011
Invested Capital
59,172,621
73,577,014
61,345,257
ROIC
4.17%
3.20%
0.95%
ROCE
3.67%
3.29%
1.65%
EV
Common stock shares outstanding
1,472,988
1,461,390
1,413,523
Price
16.25
20.37%
13.50
-16.41%
16.15
32.92%
Market cap
23,936,055
21.33%
19,728,765
-13.58%
22,828,396
39.20%
EV
53,092,838
66,415,982
61,135,008
EBITDA
6,294,080
6,075,337
4,273,207
EV/EBITDA
8.44
10.93
14.31
Interest
2,536,742
1,602,267
885,821
Interest/NOPBT
81.77%
56.42%
72.10%