Loading...
XTAI
2312
Market cap1.07bUSD
May 27, Last price  
21.35TWD
1D
-2.29%
1Q
-19.28%
Jan 2017
79.41%
Name

Kinpo Electronics Inc

Chart & Performance

D1W1MN
XTAI:2312 chart
No data to show
P/E
19.51
P/S
0.20
EPS
1.09
Div Yield, %
1.40%
Shrs. gr., 5y
1.99%
Rev. gr., 5y
3.63%
Revenues
164.41b
+2.91%
45,458,472,00027,261,219,00032,611,380,00025,854,214,00037,160,049,00039,942,595,00038,868,993,00042,719,450,00055,627,893,00041,149,248,000122,970,192,000119,204,764,000132,832,644,000137,549,891,000128,219,874,000139,778,507,000181,414,449,000159,757,214,000164,405,392,000
Net income
1.65b
+119.22%
840,770,0001,113,858,000105,692,000-1,233,167,000711,577,00030,530,000118,013,000-4,188,021,0002,361,551,0001,411,228,0001,176,494,000382,629,000550,382,000453,735,000240,132,000220,994,0001,012,463,000751,037,0001,646,423,000
CFO
4.46b
-72.29%
9,712,986,0002,823,261,000990,290,000974,582,000-1,689,496,0003,169,843,000956,044,0002,159,172,0002,121,772,0005,745,790,00011,141,467,000-2,203,705,000-1,663,471,0007,006,200,0003,284,591,000-3,481,960,000-3,726,926,00016,100,302,0004,461,235,000
Dividend
Jul 04, 20240.29978 TWD/sh
Earnings
Aug 12, 2025

Profile

Kinpo Electronics, Inc. engages in the design, manufacture, and sale of consumer electronics, web-based communications, computer peripherals, and storage products in Taiwan, the rest of Asia, the United States, and internationally. The company offers consumer electronics and home appliances, such as programming learning robots, commercial entertainment equipment, motion sensor, TI innovator rovers and hubs, and calculators; network devices, including fixed network broadband modems, digital set-top boxes, and wireless routers and communication infrastructures; and laser and multifunction printers. It also provides data storage devices comprising external storage devices, USB flash drives, solid state drives, embedded multimedia memory cards, NAS devices, cloud storage servers, eMMC embedded flash memory products, and flash memory chips; plastic injection parts which include 3D printer top covers, metal bending products, nut and bolt processing products, printer parts, medical product parts, and smart home appliance parts; and smart service and delivery robots, spray disinfection robots, smart self-service kiosks, smart voice assistants, smart servo motors, and educational robots, as well as educational robotic arms. In addition, the company offers medical beauty products, such as facial massager, facial cleaning brush, facial moisturizing spray, electric toothbrush, HiSkin, HiMirror, and smart body scale products; household appliances; and 3D printing products. The company was founded in 1973 and is headquartered in Taipei, Taiwan.
IPO date
Nov 07, 1989
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
164,405,392
2.91%
159,757,214
-11.94%
181,414,449
29.79%
Cost of revenue
160,012,694
156,654,922
178,574,511
Unusual Expense (Income)
NOPBT
4,392,698
3,102,292
2,839,938
NOPBT Margin
2.67%
1.94%
1.57%
Operating Taxes
697,574
335,152
681,682
Tax Rate
15.88%
10.80%
24.00%
NOPAT
3,695,124
2,767,140
2,158,256
Net income
1,646,423
119.22%
751,037
-25.82%
1,012,463
358.14%
Dividends
(444,602)
(440,245)
(290,551)
Dividend yield
1.14%
1.84%
1.47%
Proceeds from repurchase of equity
147,536
174,722
165,762
BB yield
-0.38%
-0.73%
-0.84%
Debt
Debt current
13,566,533
23,480,926
34,008,736
Long-term debt
24,245,309
23,814,126
21,772,717
Deferred revenue
Other long-term liabilities
805,121
798,600
912,697
Net debt
15,947,760
16,063,436
36,233,034
Cash flow
Cash from operating activities
4,461,235
16,100,302
(3,726,926)
CAPEX
(2,132,207)
(2,795,043)
(5,802,514)
Cash from investing activities
(1,344,786)
(3,473,796)
(4,899,293)
Cash from financing activities
(11,581,300)
(6,725,171)
7,255,572
FCF
1,238,229
16,856,209
(9,460,176)
Balance
Cash
11,073,026
18,539,201
10,030,640
Long term investments
10,791,056
12,692,415
9,517,779
Excess cash
13,643,812
23,243,755
10,477,697
Stockholders' equity
30,884,797
32,463,030
27,752,605
Invested Capital
62,350,328
59,172,621
73,577,014
ROIC
6.08%
4.17%
3.20%
ROCE
5.68%
3.67%
3.29%
EV
Common stock shares outstanding
1,484,496
1,472,988
1,461,390
Price
26.30
61.85%
16.25
20.37%
13.50
-16.41%
Market cap
39,042,245
63.11%
23,936,055
21.33%
19,728,765
-13.58%
EV
69,004,178
53,092,838
66,415,982
EBITDA
7,426,915
6,294,080
6,075,337
EV/EBITDA
9.29
8.44
10.93
Interest
1,598,491
2,536,742
1,602,267
Interest/NOPBT
36.39%
81.77%
56.42%