Loading...
XTAI
2308
Market cap23bUSD
Apr 08, Last price  
305.00TWD
1D
-8.41%
1Q
-28.74%
Jan 2017
91.22%
Name

Delta Electronics Inc

Chart & Performance

D1W1MN
P/E
22.49
P/S
1.88
EPS
13.56
Div Yield, %
2.11%
Shrs. gr., 5y
-0.03%
Rev. gr., 5y
9.45%
Revenues
421.15b
+4.97%
105,216,037,000130,614,095,000142,644,854,000124,120,102,000171,302,453,000172,056,311,000171,759,924,000177,053,122,000190,635,120,000203,451,661,000214,355,571,000223,577,514,000237,017,809,000268,131,397,000282,605,493,000314,670,796,000384,443,308,000401,226,501,000421,147,557,000
Net income
35.23b
+5.50%
11,330,841,00015,061,305,00010,250,915,00011,657,475,00015,754,207,00010,991,031,00016,109,542,00017,776,202,00020,698,900,00018,714,623,00018,797,799,00018,380,552,00018,193,093,00023,117,797,00025,485,231,00026,796,302,00032,665,728,00033,392,665,00035,228,577,000
CFO
72.89b
+2.54%
15,739,588,00020,859,340,00016,078,445,00021,388,650,00021,567,851,00018,072,615,00023,631,551,00025,422,270,00027,835,238,00031,059,105,00030,899,849,00026,969,290,00023,671,710,00041,910,768,00046,850,052,00028,319,366,00046,529,108,00071,086,413,00072,894,957,000
Dividend
Jun 18, 20246.43 TWD/sh
Earnings
May 30, 2025

Profile

Delta Electronics, Inc., together with its subsidiaries, provides power and thermal management solutions in Mainland China, the United States, Taiwan, and internationally. It operates through Power Electronics, Automation, and Infrastructure segments. The Power Electronics segment offers inductors, transformers, networking products, EMI filters, solenoids, and current sensing resistors for use in portable devices, cloud computing equipment, automotive, IoT, and other market segments; and switching power supplies, power modules, external adapters, industrial and medical power, and industrial battery charging products. This segment also provides DC brushless fans and blowers, motors, thermal management products, cabinet thermal solutions, and ventilation and automotive fans; and automotive electronics comprising EV/HEV powertrain solutions, on-board chargers, DC/DC converters, and traction inverters and motors, as well as merchant and mobile power products. The Automation segment offers industrial automation products and solutions consisting of drives, motion control systems, industrial control and communication products, power quality improvement products, human machine interfaces, sensors, meters, and robot solutions; and information monitoring and management systems, such as SCADA and industrial EMS for smart manufacturing solutions. It also provides building automation solutions, which includes building management software, controls, high-efficiency LED drivers, and luminaires for smart lighting solutions and intelligent video surveillance technologies. The Infrastructure segment offers telecom power systems, networking systems, and uninterruptible power supplies and datacenter infrastructure products; and EV charging products, energy storage systems, renewable energy products, and motor drives. Delta Electronics, Inc. was incorporated in 1971 and is headquartered in Taipei, Taiwan.
URL
https://www.deltaww.com/
IPO date
Dec 19, 1988
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
421,147,557
4.97%
401,226,501
4.37%
384,443,308
22.17%
Cost of revenue
373,362,607
360,149,316
342,870,960
Unusual Expense (Income)
NOPBT
47,784,950
41,077,185
41,572,348
NOPBT Margin
11.35%
10.24%
10.81%
Operating Taxes
10,924,528
9,761,744
9,074,560
Tax Rate
22.86%
23.76%
21.83%
NOPAT
36,860,422
31,315,441
32,497,788
Net income
35,228,577
5.50%
33,392,665
2.23%
32,665,728
21.90%
Dividends
(16,702,171)
(25,559,802)
(14,286,479)
Dividend yield
1.49%
3.12%
1.91%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
8,124,031
5,879,104
2,078,168
Long-term debt
60,744,048
56,530,972
48,942,812
Deferred revenue
1
Other long-term liabilities
14,169,727
11,272,829
9,510,321
Net debt
(52,374,999)
(34,422,982)
(15,130,466)
Cash flow
Cash from operating activities
72,894,957
71,086,413
46,529,108
CAPEX
(33,429,953)
(28,286,046)
(22,439,578)
Cash from investing activities
(40,360,023)
(33,501,693)
(24,719,243)
Cash from financing activities
(11,117,582)
(10,478,062)
(19,739,172)
FCF
19,448,691
22,698,027
8,654,246
Balance
Cash
121,792,542
92,619,557
63,571,830
Long term investments
(549,464)
4,213,501
2,579,616
Excess cash
100,185,700
76,771,733
46,929,281
Stockholders' equity
173,886,269
153,450,937
225,367,185
Invested Capital
260,199,871
237,091,390
231,119,196
ROIC
14.82%
13.38%
15.01%
ROCE
12.32%
12.17%
13.98%
EV
Common stock shares outstanding
2,607,116
2,609,177
2,609,856
Price
430.50
37.32%
313.50
9.42%
286.50
4.18%
Market cap
1,122,363,438
37.21%
817,976,990
9.40%
747,723,744
4.26%
EV
1,119,466,489
827,125,722
771,171,556
EBITDA
72,801,122
62,666,938
60,508,523
EV/EBITDA
15.38
13.20
12.74
Interest
1,547,313
1,170,718
571,440
Interest/NOPBT
3.24%
2.85%
1.37%