Loading...
XTAI2308
Market cap32bUSD
Dec 20, Last price  
412.00TWD
1D
-1.08%
1Q
6.46%
Jan 2017
158.31%
Name

Delta Electronics Inc

Chart & Performance

D1W1MN
XTAI:2308 chart
P/E
32.05
P/S
2.67
EPS
12.86
Div Yield, %
2.39%
Shrs. gr., 5y
-0.03%
Rev. gr., 5y
11.10%
Revenues
401.23b
+4.37%
105,216,037,000130,614,095,000142,644,854,000124,120,102,000171,302,453,000172,056,311,000171,759,924,000177,053,122,000190,635,120,000203,451,661,000214,355,571,000223,577,514,000237,017,809,000268,131,397,000282,605,493,000314,670,796,000384,443,308,000401,226,501,000
Net income
33.39b
+2.23%
11,330,841,00015,061,305,00010,250,915,00011,657,475,00015,754,207,00010,991,031,00016,109,542,00017,776,202,00020,698,900,00018,714,623,00018,797,799,00018,380,552,00018,193,093,00023,117,797,00025,485,231,00026,796,302,00032,665,728,00033,392,665,000
CFO
71.09b
+52.78%
15,739,588,00020,859,340,00016,078,445,00021,388,650,00021,567,851,00018,072,615,00023,631,551,00025,422,270,00027,835,238,00031,059,105,00030,899,849,00026,969,290,00023,671,710,00041,910,768,00046,850,052,00028,319,366,00046,529,108,00071,086,413,000
Dividend
Jun 18, 20246.43 TWD/sh
Earnings
Feb 22, 2025

Profile

Delta Electronics, Inc., together with its subsidiaries, provides power and thermal management solutions in Mainland China, the United States, Taiwan, and internationally. It operates through Power Electronics, Automation, and Infrastructure segments. The Power Electronics segment offers inductors, transformers, networking products, EMI filters, solenoids, and current sensing resistors for use in portable devices, cloud computing equipment, automotive, IoT, and other market segments; and switching power supplies, power modules, external adapters, industrial and medical power, and industrial battery charging products. This segment also provides DC brushless fans and blowers, motors, thermal management products, cabinet thermal solutions, and ventilation and automotive fans; and automotive electronics comprising EV/HEV powertrain solutions, on-board chargers, DC/DC converters, and traction inverters and motors, as well as merchant and mobile power products. The Automation segment offers industrial automation products and solutions consisting of drives, motion control systems, industrial control and communication products, power quality improvement products, human machine interfaces, sensors, meters, and robot solutions; and information monitoring and management systems, such as SCADA and industrial EMS for smart manufacturing solutions. It also provides building automation solutions, which includes building management software, controls, high-efficiency LED drivers, and luminaires for smart lighting solutions and intelligent video surveillance technologies. The Infrastructure segment offers telecom power systems, networking systems, and uninterruptible power supplies and datacenter infrastructure products; and EV charging products, energy storage systems, renewable energy products, and motor drives. Delta Electronics, Inc. was incorporated in 1971 and is headquartered in Taipei, Taiwan.
URL
https://www.deltaww.com/
IPO date
Dec 19, 1988
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
401,226,501
4.37%
384,443,308
22.17%
314,670,796
11.35%
Cost of revenue
360,149,316
342,870,960
283,483,428
Unusual Expense (Income)
NOPBT
41,077,185
41,572,348
31,187,368
NOPBT Margin
10.24%
10.81%
9.91%
Operating Taxes
9,761,744
9,074,560
7,128,314
Tax Rate
23.76%
21.83%
22.86%
NOPAT
31,315,441
32,497,788
24,059,054
Net income
33,392,665
2.23%
32,665,728
21.90%
26,796,302
5.14%
Dividends
(25,559,802)
(14,286,479)
(14,286,480)
Dividend yield
3.12%
1.91%
1.99%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
5,879,104
2,078,168
4,397,802
Long-term debt
56,530,972
48,942,812
46,646,589
Deferred revenue
1
Other long-term liabilities
11,272,829
9,510,321
8,760,831
Net debt
(34,422,982)
(15,130,466)
(3,814,034)
Cash flow
Cash from operating activities
71,086,413
46,529,108
28,319,366
CAPEX
(28,286,046)
(22,439,578)
(24,328,268)
Cash from investing activities
(33,501,693)
(24,719,243)
(26,481,259)
Cash from financing activities
(10,478,062)
(19,739,172)
(8,336,860)
FCF
22,698,027
8,654,246
(2,836,641)
Balance
Cash
92,619,557
63,571,830
51,268,020
Long term investments
4,213,501
2,579,616
3,590,405
Excess cash
76,771,733
46,929,281
39,124,885
Stockholders' equity
153,450,937
225,367,185
186,124,658
Invested Capital
237,091,390
231,119,196
201,952,486
ROIC
13.38%
15.01%
12.74%
ROCE
12.17%
13.98%
12.09%
EV
Common stock shares outstanding
2,609,177
2,609,856
2,608,004
Price
313.50
9.42%
286.50
4.18%
275.00
4.56%
Market cap
817,976,990
9.40%
747,723,744
4.26%
717,201,100
4.51%
EV
827,125,722
771,171,556
744,725,202
EBITDA
62,666,938
60,508,523
48,338,671
EV/EBITDA
13.20
12.74
15.41
Interest
1,170,718
571,440
295,157
Interest/NOPBT
2.85%
1.37%
0.95%