Loading...
XTAI
2228
Market cap251mUSD
Jun 13, Last price  
93.40TWD
1D
-1.99%
1Q
-2.91%
Jan 2017
-42.52%
IPO
55.00%
Name

Iron Force Industrial Co Ltd

Chart & Performance

D1W1MN
P/E
10.16
P/S
1.47
EPS
9.19
Div Yield, %
5.35%
Shrs. gr., 5y
0.08%
Rev. gr., 5y
1.96%
Revenues
5.04b
+3.01%
950,850,0001,299,104,0002,567,155,0002,875,987,0003,020,479,0003,506,989,0003,944,842,0004,461,014,0004,325,937,0004,223,941,0004,575,808,0003,423,476,0003,678,578,0004,373,785,0004,894,258,0005,041,489,000
Net income
731m
+42.27%
127,921,000252,829,000306,031,000270,491,000333,135,000486,565,000620,043,000687,691,000550,160,000502,097,000656,348,00098,938,000238,582,000452,590,000513,817,000731,026,000
CFO
475m
-63.29%
149,694,00099,212,000189,556,000246,804,000358,087,000522,743,000772,514,000775,650,000714,615,000537,396,000679,174,000242,898,000315,359,000196,583,0001,293,049,000474,658,000
Dividend
Jul 17, 20244.9971 TWD/sh
Earnings
Aug 07, 2025

Profile

Iron Force Industrial Co., Ltd. engages in the manufacturing and trading of auto parts, and display and houseware products in Taiwan and internationally. Its auto parts include airbag inflators and precision metal parts for automotive safety systems; steering columns/shafts and diesel engine cooling pipes; high precision metal tubes for seatbelt retractor/pre-tensioner systems; automated machines; and special surface treatments, as well as related components. The company also provides OEM and ODM of customized store display fixtures; display systems design; and retail store design, as well as metal wire related products. In addition, it offers display fixtures, clothes hangers, and mannequins, as well as provides logistic services. The company was founded in 1977 and is headquartered in New Taipei City, Taiwan.
URL
http://www.ironforce.com.tw/
IPO date
Oct 15, 2012
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
5,041,489
3.01%
4,894,258
11.90%
4,373,785
18.90%
Cost of revenue
4,516,739
4,345,983
3,906,881
Unusual Expense (Income)
NOPBT
524,750
548,275
466,904
NOPBT Margin
10.41%
11.20%
10.68%
Operating Taxes
91,747
191,212
153,067
Tax Rate
17.48%
34.88%
32.78%
NOPAT
433,003
357,063
313,837
Net income
731,026
42.27%
513,817
13.53%
452,590
89.70%
Dividends
(378,901)
(303,121)
(151,561)
Dividend yield
5.03%
4.33%
2.64%
Proceeds from repurchase of equity
328,900
BB yield
-4.37%
Debt
Debt current
8,756
389,573
788,137
Long-term debt
318,479
38,434
28,154
Deferred revenue
Other long-term liabilities
41,251
48,081
43,804
Net debt
(1,044,383)
(1,243,390)
(908,987)
Cash flow
Cash from operating activities
474,658
1,293,049
196,583
CAPEX
(144,587)
(198,688)
(148,651)
Cash from investing activities
(1,278,008)
(208,472)
(162,851)
Cash from financing activities
(102,342)
(699,619)
(72,180)
FCF
37,500
333,354
(15,529)
Balance
Cash
1,294,678
1,671,397
1,725,278
Long term investments
76,940
1
Excess cash
1,119,544
1,426,684
1,506,589
Stockholders' equity
3,179,885
3,550,097
4,163,786
Invested Capital
4,489,235
3,408,851
3,461,234
ROIC
10.96%
10.39%
9.43%
ROCE
8.54%
10.16%
8.60%
EV
Common stock shares outstanding
76,174
76,559
79,057
Price
98.80
7.98%
91.50
26.03%
72.60
2.69%
Market cap
7,526,021
7.44%
7,005,177
22.05%
5,739,538
2.91%
EV
6,481,638
5,761,787
4,830,551
EBITDA
733,177
754,622
684,416
EV/EBITDA
8.84
7.64
7.06
Interest
13,608
10,115
8,392
Interest/NOPBT
2.59%
1.84%
1.80%