Loading...
XTAI
2227
Market cap586mUSD
Jul 14, Last price  
57.30TWD
1D
0.88%
1Q
-9.76%
Jan 2017
-70.84%
IPO
-37.03%
Name

Yulon Nissan Motor Co Ltd

Chart & Performance

D1W1MN
No data to show
P/E
10.29
P/S
0.74
EPS
5.57
Div Yield, %
6.07%
Shrs. gr., 5y
Rev. gr., 5y
-6.57%
Revenues
23.13b
-11.49%
29,874,116,00027,299,056,00019,442,121,00021,674,728,00027,455,696,00032,115,351,00029,134,530,00031,486,050,00033,176,837,00033,218,394,00034,860,446,00033,221,774,00031,257,730,00032,498,607,00029,660,638,00024,668,384,00023,607,191,00026,136,197,00023,132,016,000
Net income
1.67b
+43.87%
1,818,726,0001,471,319,000504,322,000652,878,0002,883,898,0003,831,565,0004,930,477,0007,299,997,0006,523,759,0004,165,901,0004,630,615,0006,642,500,0005,890,046,0007,281,897,0006,540,938,0003,025,993,0002,410,581,0001,161,025,0001,670,343,000
CFO
-534m
L
423,173,0001,005,912,000204,449,00025,407,000762,118,0007,000,822,0008,496,514,0001,380,077,000-557,525,000-1,155,285,000-1,114,253,0002,156,692,0001,486,211,000-901,677,000654,270,000-150,489,000-2,038,852,0001,157,134,000-533,664,000
Dividend
Aug 27, 20253.9 TWD/sh
Earnings
Jul 28, 2025

Profile

Yulon Nissan Motor Co., Ltd engages in the research, design, development, and sale of vehicles in Taiwan and internationally. It offers sports cars, electric car, sedan, RV vehicles, and commercial vehicles, as well as related components and spare parts. The company is headquartered in Miaoli, Taiwan.
IPO date
Dec 21, 2004
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
23,132,016
-11.49%
26,136,197
10.71%
23,607,191
-4.30%
Cost of revenue
23,070,477
26,015,072
23,490,420
Unusual Expense (Income)
NOPBT
61,539
121,125
116,771
NOPBT Margin
0.27%
0.46%
0.49%
Operating Taxes
379,588
310,142
615,046
Tax Rate
616.83%
256.05%
526.71%
NOPAT
(318,049)
(189,017)
(498,275)
Net income
1,670,343
43.87%
1,161,025
-51.84%
2,410,581
-20.34%
Dividends
(1,044,000)
(2,166,000)
(2,718,000)
Dividend yield
4.60%
3.79%
4.79%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
45,747
48,885
53,434
Long-term debt
1,069,405
1,165,309
1,262,614
Deferred revenue
Other long-term liabilities
92,403
119,369
89,620
Net debt
(18,881,287)
(18,807,628)
(17,833,222)
Cash flow
Cash from operating activities
(533,664)
1,157,134
(2,038,852)
CAPEX
(30,790)
(41,205)
(243,901)
Cash from investing activities
118,304
6,047,105
3,237,968
Cash from financing activities
(1,092,590)
(2,220,494)
(2,773,870)
FCF
(80,165)
127,877
20,480
Balance
Cash
7,879,119
8,597,717
4,956,118
Long term investments
12,117,320
11,424,105
14,193,152
Excess cash
18,839,838
18,715,012
17,968,910
Stockholders' equity
4,847,263
11,742,882
13,232,522
Invested Capital
15,071,003
6,715,434
6,220,202
ROIC
ROCE
0.28%
0.59%
0.54%
EV
Common stock shares outstanding
300,009
300,015
300,011
Price
75.60
-60.31%
190.50
0.79%
189.00
-24.10%
Market cap
22,680,667
-60.32%
57,152,858
0.79%
56,702,079
-24.10%
EV
3,799,380
38,345,230
38,868,857
EBITDA
370,309
521,805
724,813
EV/EBITDA
10.26
73.49
53.63
Interest
6,743
7,526
9,662
Interest/NOPBT
10.96%
6.21%
8.27%