Loading...
XTAI
2206
Market cap1.86bUSD
May 06, Last price  
70.20TWD
1D
0.72%
1Q
-1.54%
Jan 2017
239.13%
Name

Sanyang Motor Co Ltd

Chart & Performance

D1W1MN
No data to show
P/E
11.66
P/S
0.85
EPS
6.02
Div Yield, %
12.82%
Shrs. gr., 5y
-0.65%
Rev. gr., 5y
14.47%
Revenues
65.62b
+1.80%
35,137,062,00034,115,199,00033,015,827,00030,326,508,00031,840,892,00036,825,588,00034,408,944,00032,626,286,00036,457,248,00032,884,338,00035,450,536,00031,678,500,00031,350,738,00033,383,428,00040,774,917,00041,617,351,00050,850,618,00064,461,239,00065,624,544,000
Net income
4.77b
-24.25%
908,925,000945,765,00033,193,000144,650,000692,450,0001,238,026,000356,725,000-474,054,000-278,539,0003,093,332,000-321,861,000509,136,0001,038,389,0002,226,225,0001,938,344,0001,830,190,0003,116,035,0006,297,521,0004,770,397,000
CFO
6.64b
-4.28%
2,130,316,0002,043,540,000483,020,0002,358,713,0006,414,0001,563,380,000997,354,000-1,294,955,000-371,042,000-320,901,0004,749,980,0002,356,134,000387,147,0001,350,696,0004,892,394,0001,444,612,0002,033,829,0006,932,980,0006,636,515,000
Dividend
Jul 26, 20243 TWD/sh
Earnings
Aug 12, 2025

Profile

Sanyang Motor Co., Ltd. manufactures, processes, and sells automobiles, and scooters and their parts; and provides related technical and consulting services in Taiwan, China, Asia, Europe, and internationally. It is also involved in the provision of repair and maintenance of automobiles and its parts; rental and leasing of passenger cars and trucks; property insurance agency business; manufacturing, processing, and sale of hardware and iron; real estate development and management; and investment activities. The company offers its products under the SYM and HYUNDAI brand. The company was formerly known as Sanyang Industry Co., Ltd. and changed its name to Sanyang Motor Co., Ltd. in January 2015. Sanyang Motor Co., Ltd. was founded in 1954 and is headquartered in Hukou, Taiwan.
URL
https://www.sanyang.com.tw/
IPO date
Jul 29, 1996
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
65,624,544
1.80%
64,461,239
26.77%
50,850,618
22.19%
Cost of revenue
59,771,233
58,345,990
47,407,824
Unusual Expense (Income)
NOPBT
5,853,311
6,115,249
3,442,794
NOPBT Margin
8.92%
9.49%
6.77%
Operating Taxes
1,343,318
1,412,060
610,045
Tax Rate
22.95%
23.09%
17.72%
NOPAT
4,509,993
4,703,189
2,832,749
Net income
4,770,397
-24.25%
6,297,521
102.10%
3,116,035
70.26%
Dividends
(2,376,472)
(1,435,481)
(1,036,931)
Dividend yield
4.32%
2.53%
3.86%
Proceeds from repurchase of equity
(4,351)
BB yield
0.02%
Debt
Debt current
10,887,160
9,153,651
10,978,755
Long-term debt
14,958,182
14,498,186
13,651,383
Deferred revenue
Other long-term liabilities
1,855,992
1,872,201
1,946,362
Net debt
4,257,436
3,343,223
9,144,574
Cash flow
Cash from operating activities
6,636,515
6,932,980
2,033,829
CAPEX
(2,566,480)
(1,884,888)
(2,278,212)
Cash from investing activities
(4,551,618)
(3,643,515)
(3,581,229)
Cash from financing activities
(762,432)
(2,314,716)
4,500,656
FCF
8,872,146
(1,343,766)
(1,007,704)
Balance
Cash
17,407,754
9,818,790
14,335,314
Long term investments
4,180,152
10,489,824
1,150,250
Excess cash
18,306,679
17,085,552
12,943,033
Stockholders' equity
27,967,833
23,812,956
24,313,690
Invested Capital
37,058,418
33,083,505
32,637,614
ROIC
12.86%
14.31%
9.40%
ROCE
10.29%
11.83%
7.31%
EV
Common stock shares outstanding
796,005
793,811
793,878
Price
69.10
-3.22%
71.40
110.93%
33.85
25.14%
Market cap
55,003,966
-2.95%
56,678,105
110.91%
26,872,770
24.75%
EV
62,707,335
63,020,019
38,425,951
EBITDA
7,345,788
7,522,475
4,822,774
EV/EBITDA
8.54
8.38
7.97
Interest
431,279
438,193
278,585
Interest/NOPBT
7.37%
7.17%
8.09%