Loading...
XTAI2206
Market cap1.66bUSD
Dec 23, Last price  
68.60TWD
1D
1.48%
1Q
-7.80%
Jan 2017
231.40%
Name

Sanyang Motor Co Ltd

Chart & Performance

D1W1MN
XTAI:2206 chart
P/E
8.63
P/S
0.84
EPS
7.95
Div Yield, %
2.64%
Shrs. gr., 5y
-0.75%
Rev. gr., 5y
15.51%
Revenues
64.46b
+26.77%
35,137,062,00034,115,199,00033,015,827,00030,326,508,00031,840,892,00036,825,588,00034,408,944,00032,626,286,00036,457,248,00032,884,338,00035,450,536,00031,678,500,00031,350,738,00033,383,428,00040,774,917,00041,617,351,00050,850,618,00064,461,239,000
Net income
6.30b
+102.10%
908,925,000945,765,00033,193,000144,650,000692,450,0001,238,026,000356,725,000-474,054,000-278,539,0003,093,332,000-321,861,000509,136,0001,038,389,0002,226,225,0001,938,344,0001,830,190,0003,116,035,0006,297,521,000
CFO
6.93b
+240.88%
2,130,316,0002,043,540,000483,020,0002,358,713,0006,414,0001,563,380,000997,354,000-1,294,955,000-371,042,000-320,901,0004,749,980,0002,356,134,000387,147,0001,350,696,0004,892,394,0001,444,612,0002,033,829,0006,932,980,000
Dividend
Jul 26, 20243 TWD/sh
Earnings
Mar 13, 2025

Profile

Sanyang Motor Co., Ltd. manufactures, processes, and sells automobiles, and scooters and their parts; and provides related technical and consulting services in Taiwan, China, Asia, Europe, and internationally. It is also involved in the provision of repair and maintenance of automobiles and its parts; rental and leasing of passenger cars and trucks; property insurance agency business; manufacturing, processing, and sale of hardware and iron; real estate development and management; and investment activities. The company offers its products under the SYM and HYUNDAI brand. The company was formerly known as Sanyang Industry Co., Ltd. and changed its name to Sanyang Motor Co., Ltd. in January 2015. Sanyang Motor Co., Ltd. was founded in 1954 and is headquartered in Hukou, Taiwan.
URL
https://www.sanyang.com.tw/
IPO date
Jul 29, 1996
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
64,461,239
26.77%
50,850,618
22.19%
41,617,351
2.07%
Cost of revenue
58,345,990
47,407,824
39,411,843
Unusual Expense (Income)
NOPBT
6,115,249
3,442,794
2,205,508
NOPBT Margin
9.49%
6.77%
5.30%
Operating Taxes
1,412,060
610,045
376,585
Tax Rate
23.09%
17.72%
17.07%
NOPAT
4,703,189
2,832,749
1,828,923
Net income
6,297,521
102.10%
3,116,035
70.26%
1,830,190
-5.58%
Dividends
(1,435,481)
(1,036,931)
(1,044,001)
Dividend yield
2.53%
3.86%
4.85%
Proceeds from repurchase of equity
(4,351)
72,388,527
BB yield
0.02%
-336.06%
Debt
Debt current
9,153,651
10,978,755
8,306,963
Long-term debt
14,498,186
13,651,383
10,354,973
Deferred revenue
1,026,023
Other long-term liabilities
1,872,201
1,946,362
825,364
Net debt
3,343,223
9,144,574
7,833,403
Cash flow
Cash from operating activities
6,932,980
2,033,829
1,444,612
CAPEX
(1,884,888)
(2,278,212)
(1,259,712)
Cash from investing activities
(3,643,515)
(3,581,229)
(1,940,604)
Cash from financing activities
(2,314,716)
4,500,656
455,003
FCF
(1,343,766)
(1,007,704)
93,355
Balance
Cash
9,818,790
14,335,314
11,444,396
Long term investments
10,489,824
1,150,250
(615,863)
Excess cash
17,085,552
12,943,033
8,747,665
Stockholders' equity
23,812,956
24,313,690
20,841,348
Invested Capital
33,083,505
32,637,614
27,625,885
ROIC
14.31%
9.40%
6.89%
ROCE
11.83%
7.31%
5.82%
EV
Common stock shares outstanding
793,811
793,878
796,325
Price
71.40
110.93%
33.85
25.14%
27.05
-24.23%
Market cap
56,678,105
110.91%
26,872,770
24.75%
21,540,591
-24.93%
EV
63,020,019
38,425,951
30,781,593
EBITDA
7,522,475
4,822,774
3,618,918
EV/EBITDA
8.38
7.97
8.51
Interest
438,193
278,585
196,492
Interest/NOPBT
7.17%
8.09%
8.91%