Loading...
XTAI2114
Market cap222mUSD
Dec 27, Last price  
93.50TWD
1D
-0.21%
1Q
-3.01%
Jan 2017
40.24%
Name

Hsin Yung Chien Co Ltd

Chart & Performance

D1W1MN
XTAI:2114 chart
P/E
15.54
P/S
4.68
EPS
6.02
Div Yield, %
5.35%
Shrs. gr., 5y
0.01%
Rev. gr., 5y
-3.31%
Revenues
1.56b
-15.59%
1,334,753,0001,779,759,0001,965,623,0002,227,773,0001,818,853,0002,155,189,0001,832,109,0001,562,118,0001,633,863,0001,843,877,0001,658,837,0001,596,510,0001,937,193,0001,845,955,0001,558,156,000
Net income
469m
+19.70%
151,099,000264,538,000370,480,000458,098,000436,713,000495,510,000418,853,000350,227,000338,923,000394,842,000399,524,000523,696,000968,394,000391,971,000469,185,000
CFO
450m
-45.42%
503,485,000148,321,000543,983,000553,418,000492,008,000606,306,000588,317,000436,897,000214,265,000457,707,000615,722,000422,389,000486,743,000824,232,000449,868,000
Dividend
May 31, 20245 TWD/sh
Earnings
May 15, 2025

Profile

Hsin Yung Chien Co., Ltd. manufactures and sells rubber conveyor belts, rubber sheets, and hot-pressing cushion pads and composite materials in Taiwan and internationally. The company's product portfolio includes straight warp, light duty, Chevron, Kevlar, and steel cord conveyor belts; specialty conveyor belts include heat, oil, flame, abrasion, cold, and chemical resistant conveyor belts; and pipe, rip stop, side wall, and EP/NN conveyor belts, as well as seal belts and bucket elevator belts under the KING brand. Its conveyor belts are used in a range of applications comprising mining, steel, aviation, agriculture, logistics, and pier automatic production. The company also provides electronic level hot and solar panel pressing cushion pads under the Silieet brand name. In addition, it offers composite materials for car parts, bicycle parts, and customer goods under the NEWsheet brand name. The company was formerly known as Hsin Yung Chien Industrial Co., Ltd. and changed its name to Hsin Yung Chien Co., Ltd. in 2003. Hsin Yung Chien Co., Ltd. was founded in 1964 and is based in Nantou City, Taiwan.
URL
https://www.hyc-king.com
IPO date
Aug 31, 2004
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
1,558,156
-15.59%
1,845,955
-4.71%
1,937,193
21.34%
Cost of revenue
1,032,837
1,250,144
1,415,744
Unusual Expense (Income)
NOPBT
525,319
595,811
521,449
NOPBT Margin
33.71%
32.28%
26.92%
Operating Taxes
114,136
123,792
96,948
Tax Rate
21.73%
20.78%
18.59%
NOPAT
411,183
472,019
424,501
Net income
469,185
19.70%
391,971
-59.52%
968,394
84.92%
Dividends
(389,960)
(545,942)
(354,508)
Dividend yield
4.63%
7.16%
3.70%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
74,954
129,095
159,526
Long-term debt
335,595
155,667
Deferred revenue
Other long-term liabilities
100
100
4,393
Net debt
(1,425,307)
(1,429,732)
(1,576,574)
Cash flow
Cash from operating activities
449,868
824,232
486,743
CAPEX
(153,069)
(360,893)
(123,465)
Cash from investing activities
(737,995)
106,536
(415,808)
Cash from financing activities
(177,416)
(345,772)
(354,315)
FCF
257,731
517,218
271,939
Balance
Cash
1,835,856
1,714,494
1,736,100
Long term investments
Excess cash
1,757,948
1,622,196
1,639,240
Stockholders' equity
2,853,466
2,767,858
2,910,941
Invested Capital
1,805,241
1,586,731
1,632,394
ROIC
24.24%
29.33%
27.34%
ROCE
14.62%
18.38%
15.80%
EV
Common stock shares outstanding
78,355
78,456
78,637
Price
107.50
10.60%
97.20
-20.33%
122.00
46.83%
Market cap
8,423,162
10.45%
7,625,923
-20.51%
9,593,714
46.90%
EV
6,997,856
6,196,191
8,017,140
EBITDA
610,053
679,991
616,975
EV/EBITDA
11.47
9.11
12.99
Interest
1,668
252
106
Interest/NOPBT
0.32%
0.04%
0.02%