Loading...
XTAI
2114
Market cap241mUSD
Jun 27, Last price  
90.10TWD
1D
-0.11%
1Q
-4.25%
Jan 2017
35.14%
IPO
220.53%
Name

Hsin Yung Chien Co Ltd

Chart & Performance

D1W1MN
P/E
17.65
P/S
4.79
EPS
5.11
Div Yield, %
5.55%
Shrs. gr., 5y
-0.06%
Rev. gr., 5y
-2.44%
Revenues
1.47b
-5.89%
1,334,753,0001,779,759,0001,965,623,0002,227,773,0001,818,853,0002,155,189,0001,832,109,0001,562,118,0001,633,863,0001,843,877,0001,658,837,0001,596,510,0001,937,193,0001,845,955,0001,558,156,0001,466,396,000
Net income
398m
-15.12%
151,099,000264,538,000370,480,000458,098,000436,713,000495,510,000418,853,000350,227,000338,923,000394,842,000399,524,000523,696,000968,394,000391,971,000469,185,000398,227,000
CFO
515m
+14.52%
503,485,000148,321,000543,983,000553,418,000492,008,000606,306,000588,317,000436,897,000214,265,000457,707,000615,722,000422,389,000486,743,000824,232,000449,868,000515,194,000
Dividend
May 31, 20245 TWD/sh

Profile

Hsin Yung Chien Co., Ltd. manufactures and sells rubber conveyor belts, rubber sheets, and hot-pressing cushion pads and composite materials in Taiwan and internationally. The company's product portfolio includes straight warp, light duty, Chevron, Kevlar, and steel cord conveyor belts; specialty conveyor belts include heat, oil, flame, abrasion, cold, and chemical resistant conveyor belts; and pipe, rip stop, side wall, and EP/NN conveyor belts, as well as seal belts and bucket elevator belts under the KING brand. Its conveyor belts are used in a range of applications comprising mining, steel, aviation, agriculture, logistics, and pier automatic production. The company also provides electronic level hot and solar panel pressing cushion pads under the Silieet brand name. In addition, it offers composite materials for car parts, bicycle parts, and customer goods under the NEWsheet brand name. The company was formerly known as Hsin Yung Chien Industrial Co., Ltd. and changed its name to Hsin Yung Chien Co., Ltd. in 2003. Hsin Yung Chien Co., Ltd. was founded in 1964 and is based in Nantou City, Taiwan.
URL
https://www.hyc-king.com
IPO date
Aug 31, 2004
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,466,396
-5.89%
1,558,156
-15.59%
1,845,955
-4.71%
Cost of revenue
1,022,310
1,032,837
1,250,144
Unusual Expense (Income)
NOPBT
444,086
525,319
595,811
NOPBT Margin
30.28%
33.71%
32.28%
Operating Taxes
98,609
114,136
123,792
Tax Rate
22.20%
21.73%
20.78%
NOPAT
345,477
411,183
472,019
Net income
398,227
-15.12%
469,185
19.70%
391,971
-59.52%
Dividends
(389,960)
(389,960)
(545,942)
Dividend yield
5.31%
4.63%
7.16%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
139,688
74,954
129,095
Long-term debt
277,650
335,595
155,667
Deferred revenue
Other long-term liabilities
100
100
Net debt
(1,362,489)
(1,425,307)
(1,429,732)
Cash flow
Cash from operating activities
515,194
449,868
824,232
CAPEX
(114,622)
(153,069)
(360,893)
Cash from investing activities
(69,501)
(737,995)
106,536
Cash from financing activities
(458,375)
(177,416)
(345,772)
FCF
243,351
257,731
517,218
Balance
Cash
1,779,827
1,835,856
1,714,494
Long term investments
Excess cash
1,706,507
1,757,948
1,622,196
Stockholders' equity
2,100,550
2,853,466
2,767,858
Invested Capital
1,816,107
1,805,241
1,586,731
ROIC
19.08%
24.24%
29.33%
ROCE
12.50%
14.62%
18.38%
EV
Common stock shares outstanding
78,140
78,355
78,456
Price
94.00
-12.56%
107.50
10.60%
97.20
-20.33%
Market cap
7,345,174
-12.80%
8,423,162
10.45%
7,625,923
-20.51%
EV
5,982,685
6,997,856
6,196,191
EBITDA
543,011
610,053
679,991
EV/EBITDA
11.02
11.47
9.11
Interest
2,675
1,668
252
Interest/NOPBT
0.60%
0.32%
0.04%