Loading...
XTAI
2069
Market cap80mUSD
Jul 14, Last price  
14.20TWD
1D
-0.35%
1Q
-12.88%
Jan 2017
-35.78%
IPO
-36.47%
Name

Yuen Chang Stainless Steel Co Ltd

Chart & Performance

D1W1MN
P/E
10.48
P/S
0.22
EPS
1.35
Div Yield, %
3.52%
Shrs. gr., 5y
1.17%
Rev. gr., 5y
4.19%
Revenues
10.71b
-9.49%
5,086,748,0004,130,212,0007,458,771,0008,331,099,0007,649,128,0007,465,565,0008,543,607,0008,553,613,0008,727,904,0007,433,603,00014,260,416,00014,042,665,00011,837,852,00010,714,847,000
Net income
225m
P
-128,404,000-74,228,00024,046,000132,152,00061,022,000280,950,000209,456,000870,508,0007,906,00040,157,000740,740,000191,610,000-149,149,000225,398,000
CFO
-63m
L-27.28%
-130,408,00054,341,000-151,187,000187,965,000531,702,000165,248,000197,318,000-1,123,053,000682,666,000-56,538,000-1,135,700,0002,138,703,000-87,163,000-63,385,000
Dividend
Jun 28, 20240.5 TWD/sh

Profile

Yuen Chang Stainless Steel Co., Ltd. engages in the processing and manufacturing of stainless steel products in Taiwan and internationally. The company offers stainless steel coils, sheets, plates, and strips. Its products are used in information technology, medical instruments, computer and peripherals, auto parts, home appliances, etc. The company was founded in 1987 and is headquartered in Kaohsiung, Taiwan.
IPO date
Feb 05, 2015
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
10,714,847
-9.49%
11,837,852
-15.70%
14,042,665
-1.53%
Cost of revenue
10,343,261
11,891,672
13,669,536
Unusual Expense (Income)
NOPBT
371,586
(53,820)
373,129
NOPBT Margin
3.47%
2.66%
Operating Taxes
27,509
(52,335)
51,927
Tax Rate
7.40%
13.92%
NOPAT
344,077
(1,485)
321,202
Net income
225,398
-251.12%
(149,149)
-177.84%
191,610
-74.13%
Dividends
(83,193)
(165,037)
(363,081)
Dividend yield
3.14%
5.56%
9.67%
Proceeds from repurchase of equity
18,994
BB yield
-0.64%
Debt
Debt current
3,875,788
3,435,375
3,005,447
Long-term debt
788,765
1,004,195
1,053,416
Deferred revenue
Other long-term liabilities
14,357
11,342
13,256
Net debt
4,396,424
4,211,657
3,712,939
Cash flow
Cash from operating activities
(63,385)
(87,163)
2,138,703
CAPEX
(137,624)
(138,826)
(240,495)
Cash from investing activities
(141,435)
(140,371)
(3,624)
Cash from financing activities
46,103
292,186
(2,252,022)
FCF
(91,761)
(50,231)
1,732,293
Balance
Cash
268,129
227,913
300,544
Long term investments
45,380
Excess cash
Stockholders' equity
2,894,733
2,669,335
3,530,426
Invested Capital
8,682,448
8,228,661
8,090,113
ROIC
4.07%
3.55%
ROCE
4.26%
4.59%
EV
Common stock shares outstanding
167,281
165,307
174,956
Price
15.85
-11.70%
17.95
-16.32%
21.45
-38.27%
Market cap
2,651,409
-10.64%
2,967,261
-20.93%
3,752,806
-31.70%
EV
7,047,833
7,178,918
7,465,745
EBITDA
616,049
183,058
603,028
EV/EBITDA
11.44
39.22
12.38
Interest
170,478
186,606
152,861
Interest/NOPBT
45.88%
40.97%