Loading...
XTAI2062
Market cap215mUSD
Dec 25, Last price  
35.20TWD
1D
2.62%
1Q
-13.94%
Jan 2017
-12.11%
IPO
-34.21%
Name

Sunspring Metal Corp

Chart & Performance

D1W1MN
XTAI:2062 chart
P/E
22.37
P/S
0.93
EPS
1.57
Div Yield, %
2.84%
Shrs. gr., 5y
3.61%
Rev. gr., 5y
2.35%
Revenues
7.57b
-8.13%
4,107,964,0006,065,581,0006,172,982,0004,632,621,0005,039,706,0005,349,748,0005,353,027,0005,927,937,0006,169,791,0006,776,525,0006,195,291,0005,975,253,0006,736,384,0006,119,558,0007,237,623,0009,637,943,0008,236,787,0007,566,891,000
Net income
315m
-57.28%
591,327,000582,700,000298,927,000420,077,000650,239,000411,437,000326,706,000905,170,000622,167,000623,667,000746,050,000217,560,000110,841,00070,266,000-77,498,000436,069,000736,846,000314,766,000
CFO
1.28b
-47.91%
262,059,000877,937,000696,244,0001,535,383,000841,368,000505,486,000515,810,000887,540,000645,508,000587,359,0001,128,344,000344,221,000197,086,000597,131,000853,415,000-1,060,642,0002,454,083,0001,278,355,000
Dividend
Jul 23, 20240.8 TWD/sh
Earnings
May 09, 2025

Profile

Sunspring Metal Corporation manufactures and sells zinc, copper, and plastic parts worldwide. It offers kitchen and bathroom hardware and faucet spare parts, door handle hardware, pipe switch fittings, copper pipe fittings, and waterway sanitary ware. The company was founded in 1973 and is headquartered in Taichung, Taiwan.
URL
http://www.sunspring.com.tw/
IPO date
Dec 14, 2006
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
7,566,891
-8.13%
8,236,787
-14.54%
9,637,943
33.16%
Cost of revenue
7,239,026
7,566,604
9,072,088
Unusual Expense (Income)
NOPBT
327,865
670,183
565,855
NOPBT Margin
4.33%
8.14%
5.87%
Operating Taxes
38,357
218,987
96,270
Tax Rate
11.70%
32.68%
17.01%
NOPAT
289,508
451,196
469,585
Net income
314,766
-57.28%
736,846
68.97%
436,069
-662.68%
Dividends
(199,994)
(99,997)
(16,301)
Dividend yield
3.92%
2.18%
0.33%
Proceeds from repurchase of equity
3,032,526
BB yield
-62.09%
Debt
Debt current
2,200,377
1,238,245
2,837,685
Long-term debt
2,330,173
3,099,112
3,915,726
Deferred revenue
84,438
60,123
44,836
Other long-term liabilities
3,146
10,818
Net debt
2,592,754
3,535,243
6,166,536
Cash flow
Cash from operating activities
1,278,355
2,454,083
(1,060,642)
CAPEX
(143,659)
(191,179)
(339,576)
Cash from investing activities
(740,678)
360,444
(341,193)
Cash from financing activities
22,395
(2,687,662)
1,239,929
FCF
1,138,041
2,293,259
(1,769,199)
Balance
Cash
1,307,719
727,649
541,871
Long term investments
630,077
74,465
45,004
Excess cash
1,559,451
390,275
104,978
Stockholders' equity
5,435,509
5,384,511
4,628,870
Invested Capital
9,901,653
10,719,312
12,734,948
ROIC
2.81%
3.85%
4.05%
ROCE
2.81%
5.94%
4.36%
EV
Common stock shares outstanding
201,803
202,594
178,240
Price
25.25
11.73%
22.60
-17.52%
27.40
8.73%
Market cap
5,095,526
11.29%
4,578,624
-6.25%
4,883,776
15.18%
EV
7,690,508
8,116,163
11,052,325
EBITDA
1,073,635
1,432,870
1,284,017
EV/EBITDA
7.16
5.66
8.61
Interest
65,335
67,208
68,314
Interest/NOPBT
19.93%
10.03%
12.07%