Loading...
XTAI
2059
Market cap4.28bUSD
Apr 11, Last price  
1,455.00TWD
1D
9.81%
1Q
-1.36%
Jan 2017
248.92%
Name

King Slide Works Co Ltd

Chart & Performance

D1W1MN
P/E
22.53
P/S
13.69
EPS
64.59
Div Yield, %
0.98%
Shrs. gr., 5y
-0.01%
Rev. gr., 5y
15.78%
Revenues
10.13b
+75.77%
2,000,606,0002,561,467,0002,174,573,0002,550,520,0002,617,467,0003,590,823,0003,770,103,0004,282,201,0004,498,347,0004,466,110,0004,110,572,0004,435,607,0004,868,807,0004,801,405,0006,341,989,0007,798,631,0005,762,971,00010,129,301,000
Net income
6.16b
+127.62%
632,757,000786,135,000648,442,000704,450,000898,169,0001,056,056,0001,395,995,0001,808,796,0001,922,962,0001,571,791,000908,700,0001,775,964,0001,558,250,0001,164,589,0002,072,520,0004,056,145,0002,704,319,0006,155,584,000
CFO
5.19b
+58.23%
422,457,0001,027,512,000800,704,000914,216,000904,744,0001,010,598,0001,891,146,0001,899,440,0002,235,642,0001,702,371,000883,220,0001,836,980,0001,811,277,0001,593,044,0001,518,241,0003,938,303,0003,278,065,0005,187,013,000
Dividend
Aug 29, 202414.19 TWD/sh
Earnings
May 05, 2025

Profile

King Slide Works Co., Ltd., together with its subsidiaries, manufactures furniture hardware in Taiwan, China, the United States, and internationally. It also designs, manufactures, and sells server rail, industrial slide, home furniture fittings, and other mechanical products. The company offers kitchen/furniture solutions, including metal and wood drawer systems, undermount slides, ball bearing slides, epoxy coating drawer slides, and hinges; consumer electronics, such as mobile phones; and ultra-thin server slide rail kits, electronic device rail kits, and cable management arm for cloud computing data centers. In addition, it provides products for special applications, such as home appliances, motorhome and RVs, office equipment, medical storage, and other applications. King Slide Works Co., Ltd. was incorporated in 1986 and is headquartered in Kaohsiung, Taiwan.
URL
https://www.kingslide.com/
IPO date
Jun 25, 2004
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
10,129,301
75.77%
5,762,971
-26.10%
7,798,631
22.97%
Cost of revenue
4,025,954
2,889,900
4,039,985
Unusual Expense (Income)
NOPBT
6,103,347
2,873,071
3,758,646
NOPBT Margin
60.25%
49.85%
48.20%
Operating Taxes
1,633,292
721,363
1,017,143
Tax Rate
26.76%
25.11%
27.06%
NOPAT
4,470,055
2,151,708
2,741,503
Net income
6,155,584
127.62%
2,704,319
-33.33%
4,056,145
95.71%
Dividends
(1,352,265)
(1,905,941)
(1,036,832)
Dividend yield
0.91%
2.18%
2.82%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
483,442
425,249
377,063
Long-term debt
2,987,387
3,049,423
2,140,125
Deferred revenue
18,437
19,044
19,939
Other long-term liabilities
6,572
11,131
16,017
Net debt
(14,024,240)
(10,019,181)
(10,181,097)
Cash flow
Cash from operating activities
5,187,013
3,278,065
3,938,303
CAPEX
(354,049)
(375,123)
(824,790)
Cash from investing activities
530,173
(160,700)
(436,345)
Cash from financing activities
(1,507,942)
(1,966,402)
(623,993)
FCF
3,159,479
1,040,539
2,494,534
Balance
Cash
17,495,069
13,493,853
12,698,285
Long term investments
Excess cash
16,988,604
13,205,704
12,308,353
Stockholders' equity
18,124,688
15,639,488
14,841,646
Invested Capital
6,600,075
5,568,933
4,614,200
ROIC
73.47%
42.26%
58.90%
ROCE
25.64%
15.26%
22.09%
EV
Common stock shares outstanding
95,445
95,480
95,778
Price
1,550.00
69.58%
914.00
138.02%
384.00
-25.73%
Market cap
147,939,750
69.52%
87,268,720
137.28%
36,778,752
-25.50%
EV
133,915,510
77,249,539
26,597,655
EBITDA
6,431,321
3,142,378
3,983,095
EV/EBITDA
20.82
24.58
6.68
Interest
35,461
30,348
10,141
Interest/NOPBT
0.58%
1.06%
0.27%