Loading...
XTAI
2034
Market cap375mUSD
Jul 28, Last price  
21.25TWD
1D
-2.07%
1Q
-6.59%
Jan 2017
-21.59%
Name

YC Inox Co Ltd

Chart & Performance

D1W1MN
P/E
P/S
0.77
EPS
Div Yield, %
4.71%
Shrs. gr., 5y
2.87%
Rev. gr., 5y
-2.29%
Revenues
14.52b
-4.66%
16,959,776,00024,773,811,00024,456,732,00013,554,864,00021,847,958,00027,399,375,00024,249,640,00023,846,654,00025,424,368,00018,374,720,00017,624,922,00019,265,629,00019,129,638,00016,308,739,00012,717,152,00017,777,919,00016,840,315,00015,232,177,00014,522,266,000
Net income
-103m
L-39.05%
1,453,665,000811,241,00035,734,000230,061,000570,732,000467,862,000321,164,000652,907,000982,813,000531,162,000793,563,000816,188,000909,851,000623,729,000423,567,0001,260,047,000518,282,000-169,815,000-103,494,000
CFO
-222m
L
-1,230,389,000-278,979,0002,584,112,000-1,472,405,000-939,502,000570,525,0001,697,828,000636,541,0001,728,749,0002,097,149,000348,828,0001,012,118,0002,142,906,000659,908,0001,750,836,000-1,587,356,0001,558,552,000939,308,000-222,127,000
Dividend
Jul 26, 20241 TWD/sh
Earnings
Aug 07, 2025

Profile

YC Inox Co., Ltd. manufactures, processes, and trades in stainless steel products in Asia, Europe, the United States, and internationally. It offers stainless steel coils, sheets, plates, pipes, tubes, angles, flat bars, check plates, and U channel products. The company was formerly known as Yeun Chyang Industrial Co., Ltd. and changed its name to YC Inox Co., Ltd. in July 2012. YC Inox Co., Ltd. was founded in 1973 and is headquartered in Changhua City, Taiwan.
IPO date
Oct 16, 1999
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
14,522,266
-4.66%
15,232,177
-9.55%
16,840,315
-5.27%
Cost of revenue
13,885,716
14,893,203
15,892,408
Unusual Expense (Income)
NOPBT
636,550
338,974
947,907
NOPBT Margin
4.38%
2.23%
5.63%
Operating Taxes
(44,052)
29,281
167,378
Tax Rate
8.64%
17.66%
NOPAT
680,602
309,693
780,529
Net income
(103,494)
-39.05%
(169,815)
-132.76%
518,282
-58.87%
Dividends
(470,226)
(669,309)
(666,964)
Dividend yield
5.04%
5.39%
4.80%
Proceeds from repurchase of equity
950,000
BB yield
-10.19%
Debt
Debt current
6,171,343
6,229,237
4,991,647
Long-term debt
3,884,243
2,086,034
2,669,917
Deferred revenue
1
Other long-term liabilities
92,259
75,829
81,769
Net debt
7,820,113
5,563,192
3,703,756
Cash flow
Cash from operating activities
(222,127)
939,308
1,558,552
CAPEX
(1,793,519)
(1,215,393)
(1,369,193)
Cash from investing activities
(1,726,981)
(1,090,783)
(1,383,859)
Cash from financing activities
2,377,480
526,796
(266,115)
FCF
(3,103,872)
(227,149)
(696,917)
Balance
Cash
1,093,799
886,845
1,199,218
Long term investments
1,141,674
1,865,234
2,758,590
Excess cash
1,509,360
1,990,470
3,115,792
Stockholders' equity
5,233,884
6,647,587
8,949,963
Invested Capital
19,136,804
15,340,808
14,702,163
ROIC
3.95%
2.06%
5.59%
ROCE
3.03%
1.96%
5.32%
EV
Common stock shares outstanding
476,971
454,410
480,071
Price
19.55
-28.52%
27.35
-5.53%
28.95
-10.37%
Market cap
9,324,781
-24.97%
12,428,108
-10.58%
13,898,055
-9.53%
EV
17,144,894
17,991,300
17,601,811
EBITDA
1,016,342
698,944
1,283,053
EV/EBITDA
16.87
25.74
13.72
Interest
213,765
143,734
81,477
Interest/NOPBT
33.58%
42.40%
8.60%