Loading...
XTAI
2029
Market cap250mUSD
Jun 12, Last price  
23.00TWD
1D
0.00%
1Q
-16.52%
Jan 2017
-32.35%
Name

Sheng Yu Steel Co Ltd

Chart & Performance

D1W1MN
P/E
12.71
P/S
0.54
EPS
1.81
Div Yield, %
5.43%
Shrs. gr., 5y
-0.12%
Rev. gr., 5y
6.75%
Revenues
13.69b
+10.51%
19,043,213,00021,144,450,00021,352,754,00013,923,689,00017,338,379,00017,749,629,00015,735,366,00015,175,038,00016,182,610,00012,892,092,00012,834,115,00013,769,042,00011,282,054,0009,877,956,0009,381,644,00014,356,130,00012,796,257,00012,389,155,00013,690,701,000
Net income
581m
-7.35%
1,317,665,000775,545,000666,935,00010,241,000117,306,000483,066,000153,832,000511,982,000435,234,000-91,948,0001,270,132,000743,605,000107,450,00034,647,000247,248,0001,264,065,000505,180,000627,345,000581,233,000
CFO
398m
-67.58%
671,166,0001,225,611,0002,153,898,000697,380,000304,063,0001,380,963,000992,487,0001,032,301,0001,213,516,0001,776,647,000915,977,000-28,252,000811,402,000288,422,0001,171,795,000210,983,0001,423,828,0001,226,923,000397,816,000
Dividend
Jul 15, 20251.25 TWD/sh
Earnings
Aug 07, 2025

Profile

Sheng Yu Steel Co., Ltd. manufactures, processes, and sells steel sheets in Taiwan. The company provides galvanized products, including Al-Zn alloy-coated and galvanized steel coils, as well as prepainted Al-Zn alloy-coated and galvanized steel coils; and cold rolled steel sheets and coils. It also offers chrome-free anti-fingerprint zinc coated and Al-Zn alloy-coated, pre-painted, printed color, single side pre-painted anti-fingerprint galvanized, anti-static and antiseptic pre-painted, and low gloss pre-painted coated steel sheets; two-tone pre-painted, pearl pre-painted, baroque embossed pre-painted, and anti-dirt pre-painted steel coils; whiteboards; and blackboards. In addition, the company engages in trading and testing laboratory businesses. The company was incorporated in 1973 and is headquartered in Kaohsiung, Taiwan. Sheng Yu Steel Co., Ltd. is a subsidiary of Yodogawa Steel Works, Ltd.
URL
https://www.shengyusteel.com/
IPO date
Jan 11, 1997
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
13,690,701
10.51%
12,389,155
-3.18%
12,796,257
-10.87%
Cost of revenue
13,065,550
11,640,645
12,257,084
Unusual Expense (Income)
NOPBT
625,151
748,510
539,173
NOPBT Margin
4.57%
6.04%
4.21%
Operating Taxes
144,857
159,502
149,601
Tax Rate
23.17%
21.31%
27.75%
NOPAT
480,294
589,008
389,572
Net income
581,233
-7.35%
627,345
24.18%
505,180
-60.04%
Dividends
(401,475)
(330,815)
(819,009)
Dividend yield
5.26%
3.52%
10.39%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
157,668
61,907
149,220
Long-term debt
14,632
17,200
25,561
Deferred revenue
Other long-term liabilities
9,967
14,992
11,878
Net debt
(2,873,365)
(5,647,563)
(4,021,138)
Cash flow
Cash from operating activities
397,816
1,226,923
1,423,828
CAPEX
(362,582)
(163,164)
(203,770)
Cash from investing activities
(1,693,136)
(214,067)
(571,347)
Cash from financing activities
(320,200)
(421,295)
(871,954)
FCF
(106,697)
921,774
1,211,005
Balance
Cash
4,832,108
5,133,504
4,495,184
Long term investments
(1,786,443)
593,166
(299,265)
Excess cash
2,361,130
5,107,212
3,556,106
Stockholders' equity
6,812,894
6,605,025
8,221,673
Invested Capital
8,096,282
4,992,389
6,392,033
ROIC
7.34%
10.35%
6.00%
ROCE
5.94%
7.37%
5.39%
EV
Common stock shares outstanding
319,396
321,600
321,607
Price
23.90
-18.29%
29.25
19.39%
24.50
-25.98%
Market cap
7,633,568
-18.85%
9,406,800
19.39%
7,879,372
-26.01%
EV
4,833,665
3,823,107
3,918,016
EBITDA
903,363
1,009,778
828,844
EV/EBITDA
5.35
3.79
4.73
Interest
3,444
3,289
4,434
Interest/NOPBT
0.55%
0.44%
0.82%