Loading...
XTAI
2020
Market cap213mUSD
Jun 23, Last price  
23.70TWD
1D
0.85%
1Q
-18.28%
Jan 2017
73.63%
Name

Mayer Steel Pipe Corp

Chart & Performance

D1W1MN
P/E
7.66
P/S
1.21
EPS
3.09
Div Yield, %
8.44%
Shrs. gr., 5y
3.59%
Rev. gr., 5y
3.18%
Revenues
5.24b
-25.22%
6,940,635,0009,882,905,0007,582,996,0005,708,480,0005,331,072,0005,678,691,0004,436,044,0004,485,122,0004,867,221,0004,735,676,0004,483,371,0005,073,767,0006,558,618,0006,624,345,0007,009,437,0005,241,842,000
Net income
826m
-22.64%
169,429,000496,364,000-398,830,000109,358,000178,012,000239,729,000-370,435,000391,847,000340,945,000300,590,000436,706,000392,624,000782,909,000266,632,0001,067,784,000826,068,000
CFO
-197m
L
1,194,068,000289,574,0001,347,262,000702,735,000525,394,000261,523,000-19,451,000555,668,000212,622,000375,842,000617,277,000-47,906,000175,872,0001,135,420,0001,500,100,000-197,398,000
Dividend
Jun 12, 20242 TWD/sh

Profile

Mayer Steel Pipe Corporation manufactures steel pipes and tubular products in Taiwan. It offers welded steel pipes for low pressure use; rigid steel conduits; carbon steel tubes for machine structural purposes; electric resistance welded carbon steel tubes for automobile structural purposes; and carbon steel square pipes for general structural purposes. The company also provides stainless steel pipes, such as boiler and heat exchanger tubes; stainless steel tubes for mechanical and structural purposes, and automobile exhaust; light gauge stainless steel pipes for ordinary piping; and general service tubes. In addition, it offers stainless steel plates and sheets; stainless steel surface processing and cutting services; and stainless steel paste protective films. Further, the company produces and markets various cast, polished, electroplated, and forged aluminum alloy automotive wheels in the United States, the European Union, Japan, and Southeast Asia. Its products are also used in air conditioning, fire protection, drainage, water supply, and electricity, as well as gas, structural, and hydraulic pipe applications. Mayer Steel Pipe Corporation was founded in 1959 and is headquartered in Taipei, Taiwan.
URL
http://www.mayer.com.tw/
IPO date
Apr 27, 1993
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
5,241,842
-25.22%
7,009,437
5.81%
6,624,345
1.00%
Cost of revenue
4,763,612
6,503,410
6,454,656
Unusual Expense (Income)
NOPBT
478,230
506,027
169,689
NOPBT Margin
9.12%
7.22%
2.56%
Operating Taxes
158,013
252,349
72,358
Tax Rate
33.04%
49.87%
42.64%
NOPAT
320,217
253,678
97,331
Net income
826,068
-22.64%
1,067,784
300.47%
266,632
-65.94%
Dividends
(445,052)
(222,526)
(667,578)
Dividend yield
5.99%
3.12%
13.07%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
2,432,759
1,895,930
2,889,376
Long-term debt
981,537
1,025,127
1,135,908
Deferred revenue
1
Other long-term liabilities
182,417
228,573
187,186
Net debt
1,827,793
809,851
2,343,749
Cash flow
Cash from operating activities
(197,398)
1,500,100
1,135,420
CAPEX
(118,452)
(124,250)
(94,293)
Cash from investing activities
(94,228)
(284,870)
(222,376)
Cash from financing activities
106,931
(1,179,866)
(833,935)
FCF
(947,160)
703,257
846,877
Balance
Cash
771,685
1,628,489
685,562
Long term investments
814,818
482,717
995,973
Excess cash
1,324,411
1,760,734
1,350,318
Stockholders' equity
3,662,846
3,359,318
3,163,728
Invested Capital
6,348,012
4,928,294
5,344,539
ROIC
5.68%
4.94%
1.72%
ROCE
6.08%
7.37%
2.47%
EV
Common stock shares outstanding
265,458
222,526
222,526
Price
28.00
-12.64%
32.05
39.65%
22.95
-27.49%
Market cap
7,432,833
4.22%
7,131,958
39.65%
5,106,972
-27.49%
EV
9,270,151
7,947,209
7,454,360
EBITDA
625,740
654,221
327,634
EV/EBITDA
14.81
12.15
22.75
Interest
41,770
62,106
56,745
Interest/NOPBT
8.73%
12.27%
33.44%