Loading...
XTAI2020
Market cap226mUSD
Dec 27, Last price  
27.80TWD
1D
0.00%
1Q
-7.64%
Jan 2017
103.66%
Name

Mayer Steel Pipe Corp

Chart & Performance

D1W1MN
XTAI:2020 chart
P/E
6.95
P/S
1.06
EPS
4.00
Div Yield, %
3.00%
Shrs. gr., 5y
-0.18%
Rev. gr., 5y
8.16%
Revenues
7.01b
+5.81%
6,940,635,0009,882,905,0007,582,996,0005,708,480,0005,331,072,0005,678,691,0004,436,044,0004,485,122,0004,867,221,0004,735,676,0004,483,371,0005,073,767,0006,558,618,0006,624,345,0007,009,437,000
Net income
1.07b
+300.47%
169,429,000496,364,000-398,830,000109,358,000178,012,000239,729,000-370,435,000391,847,000340,945,000300,590,000436,706,000392,624,000782,909,000266,632,0001,067,784,000
CFO
1.50b
+32.12%
1,194,068,000289,574,0001,347,262,000702,735,000525,394,000261,523,000-19,451,000555,668,000212,622,000375,842,000617,277,000-47,906,000175,872,0001,135,420,0001,500,100,000
Dividend
Jun 12, 20242 TWD/sh
Earnings
Jun 06, 2025

Profile

Mayer Steel Pipe Corporation manufactures steel pipes and tubular products in Taiwan. It offers welded steel pipes for low pressure use; rigid steel conduits; carbon steel tubes for machine structural purposes; electric resistance welded carbon steel tubes for automobile structural purposes; and carbon steel square pipes for general structural purposes. The company also provides stainless steel pipes, such as boiler and heat exchanger tubes; stainless steel tubes for mechanical and structural purposes, and automobile exhaust; light gauge stainless steel pipes for ordinary piping; and general service tubes. In addition, it offers stainless steel plates and sheets; stainless steel surface processing and cutting services; and stainless steel paste protective films. Further, the company produces and markets various cast, polished, electroplated, and forged aluminum alloy automotive wheels in the United States, the European Union, Japan, and Southeast Asia. Its products are also used in air conditioning, fire protection, drainage, water supply, and electricity, as well as gas, structural, and hydraulic pipe applications. Mayer Steel Pipe Corporation was founded in 1959 and is headquartered in Taipei, Taiwan.
URL
http://www.mayer.com.tw/
IPO date
Apr 27, 1993
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
7,009,437
5.81%
6,624,345
1.00%
6,558,618
29.27%
Cost of revenue
6,503,410
6,454,656
6,005,628
Unusual Expense (Income)
NOPBT
506,027
169,689
552,990
NOPBT Margin
7.22%
2.56%
8.43%
Operating Taxes
252,349
72,358
127,671
Tax Rate
49.87%
42.64%
23.09%
NOPAT
253,678
97,331
425,319
Net income
1,067,784
300.47%
266,632
-65.94%
782,909
99.40%
Dividends
(222,526)
(667,578)
(378,294)
Dividend yield
3.12%
13.07%
5.37%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
1,895,930
2,889,376
3,068,153
Long-term debt
1,025,127
1,135,908
1,235,326
Deferred revenue
1
105,126
Other long-term liabilities
228,573
187,186
91,583
Net debt
809,851
2,343,749
2,561,617
Cash flow
Cash from operating activities
1,500,100
1,135,420
175,872
CAPEX
(124,250)
(94,293)
(95,619)
Cash from investing activities
(284,870)
(222,376)
(45,806)
Cash from financing activities
(1,179,866)
(833,935)
167,162
FCF
703,257
846,877
(240,228)
Balance
Cash
1,628,489
685,562
710,434
Long term investments
482,717
995,973
1,031,428
Excess cash
1,760,734
1,350,318
1,413,931
Stockholders' equity
3,359,318
3,163,728
3,581,451
Invested Capital
4,928,294
5,344,539
5,948,391
ROIC
4.94%
1.72%
7.61%
ROCE
7.37%
2.47%
7.34%
EV
Common stock shares outstanding
222,526
222,526
222,526
Price
32.05
39.65%
22.95
-27.49%
31.65
63.57%
Market cap
7,131,958
39.65%
5,106,972
-27.49%
7,042,948
63.57%
EV
7,947,209
7,454,360
9,608,042
EBITDA
654,221
327,634
707,218
EV/EBITDA
12.15
22.75
13.59
Interest
62,106
56,745
49,326
Interest/NOPBT
12.27%
33.44%
8.92%