Loading...
XTAI2015
Market cap1.31bUSD
Dec 24, Last price  
71.30TWD
1D
3.51%
1Q
-10.77%
Jan 2017
62.87%
Name

Feng Hsin Steel Co Ltd

Chart & Performance

D1W1MN
XTAI:2015 chart
P/E
17.46
P/S
1.19
EPS
4.08
Div Yield, %
5.61%
Shrs. gr., 5y
0.11%
Rev. gr., 5y
2.48%
Revenues
34.88b
-9.64%
25,337,249,00031,479,320,000034,008,402,00038,602,616,00034,199,656,00029,899,588,00030,171,468,00023,380,189,00020,932,650,00024,741,937,00030,865,647,00027,735,611,00027,298,051,00038,360,406,00038,604,929,00034,882,023,000
Net income
2.38b
-22.71%
3,030,626,0002,594,237,00002,362,982,0002,670,039,0001,619,486,0001,446,331,0001,668,131,0002,003,635,0001,815,794,0002,724,957,0002,942,415,0001,962,355,0002,619,426,0004,034,565,0003,073,395,0002,375,491,000
CFO
1.96b
-53.35%
2,997,009,0002,902,266,00004,635,300,000398,886,0005,682,416,0002,284,439,0002,309,785,0004,640,628,0002,780,578,0002,610,041,000595,752,0004,495,137,0005,046,816,0001,114,822,0004,199,982,0001,959,102,000
Dividend
Apr 11, 20243.5 TWD/sh
Earnings
Feb 28, 2025

Profile

Feng Hsin Steel Co., Ltd. engages in the production and sale of steel products in Taiwan. It offers angle, channel, flat, round, square, and deformed bars, as well as rebars; and bar in coils. The company was incorporated in 1969 and is headquartered in Taichung, Taiwan.
URL
https://www.fenghsin.com.tw/
IPO date
May 25, 1992
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
34,882,023
-9.64%
38,604,929
0.64%
38,360,406
40.52%
Cost of revenue
32,171,668
35,301,703
33,639,398
Unusual Expense (Income)
NOPBT
2,710,355
3,303,226
4,721,008
NOPBT Margin
7.77%
8.56%
12.31%
Operating Taxes
526,430
707,223
993,957
Tax Rate
19.42%
21.41%
21.05%
NOPAT
2,183,925
2,596,003
3,727,051
Net income
2,375,491
-22.71%
3,073,395
-23.82%
4,034,565
54.02%
Dividends
(2,326,398)
(2,907,997)
(2,035,598)
Dividend yield
5.76%
7.79%
4.16%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
1,998,293
903,516
894,700
Long-term debt
793,039
652,184
345,710
Deferred revenue
68,455
Other long-term liabilities
6,398
31
31
Net debt
(1,171,717)
(2,667,313)
(3,018,825)
Cash flow
Cash from operating activities
1,959,102
4,199,982
1,114,822
CAPEX
(1,528,907)
(1,387,665)
(670,318)
Cash from investing activities
(978,436)
(1,149,754)
(586,211)
Cash from financing activities
(1,287,748)
(2,972,043)
(1,482,384)
FCF
25,892
2,326,655
322,673
Balance
Cash
2,122,615
2,784,736
3,147,294
Long term investments
1,840,434
1,438,277
1,111,941
Excess cash
2,218,948
2,292,767
2,341,215
Stockholders' equity
15,953,654
21,338,827
21,653,185
Invested Capital
22,087,380
20,385,377
20,215,695
ROIC
10.28%
12.79%
20.35%
ROCE
11.14%
14.55%
20.93%
EV
Common stock shares outstanding
584,871
586,196
585,635
Price
69.10
8.48%
63.70
-23.71%
83.50
17.44%
Market cap
40,414,586
8.23%
37,340,686
-23.64%
48,900,522
18.26%
EV
39,242,869
34,673,373
45,881,698
EBITDA
3,869,290
4,575,679
5,942,274
EV/EBITDA
10.14
7.58
7.72
Interest
40,805
20,327
7,917
Interest/NOPBT
1.51%
0.62%
0.17%