Loading...
XTAI
2015
Market cap1.18bUSD
May 16, Last price  
61.50TWD
1D
0.49%
1Q
-13.87%
Jan 2017
35.91%
Name

Feng Hsin Steel Co Ltd

Chart & Performance

D1W1MN
XTAI:2015 chart
No data to show
P/E
14.45
P/S
1.04
EPS
4.26
Div Yield, %
5.69%
Shrs. gr., 5y
0.11%
Rev. gr., 5y
4.39%
Revenues
34.38b
-1.44%
25,337,249,00031,479,320,000034,008,402,00038,602,616,00034,199,656,00029,899,588,00030,171,468,00023,380,189,00020,932,650,00024,741,937,00030,865,647,00027,735,611,00027,298,051,00038,360,406,00038,604,929,00034,882,023,00034,379,324,000
Net income
2.48b
+4.19%
3,030,626,0002,594,237,00002,362,982,0002,670,039,0001,619,486,0001,446,331,0001,668,131,0002,003,635,0001,815,794,0002,724,957,0002,942,415,0001,962,355,0002,619,426,0004,034,565,0003,073,395,0002,375,491,0002,475,019,000
CFO
3.70b
+88.88%
2,997,009,0002,902,266,00004,635,300,000398,886,0005,682,416,0002,284,439,0002,309,785,0004,640,628,0002,780,578,0002,610,041,000595,752,0004,495,137,0005,046,816,0001,114,822,0004,199,982,0001,959,102,0003,700,381,000
Dividend
Apr 11, 20243.5 TWD/sh
Earnings
Aug 05, 2025

Profile

Feng Hsin Steel Co., Ltd. engages in the production and sale of steel products in Taiwan. It offers angle, channel, flat, round, square, and deformed bars, as well as rebars; and bar in coils. The company was incorporated in 1969 and is headquartered in Taichung, Taiwan.
IPO date
May 25, 1992
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
34,379,324
-1.44%
34,882,023
-9.64%
38,604,929
0.64%
Cost of revenue
31,606,587
32,171,668
35,301,703
Unusual Expense (Income)
NOPBT
2,772,737
2,710,355
3,303,226
NOPBT Margin
8.07%
7.77%
8.56%
Operating Taxes
523,847
526,430
707,223
Tax Rate
18.89%
19.42%
21.41%
NOPAT
2,248,890
2,183,925
2,596,003
Net income
2,475,019
4.19%
2,375,491
-22.71%
3,073,395
-23.82%
Dividends
(2,035,598)
(2,326,398)
(2,907,997)
Dividend yield
5.00%
5.76%
7.79%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
1,049,347
1,998,293
903,516
Long-term debt
1,461,753
793,039
652,184
Deferred revenue
Other long-term liabilities
21,011
6,398
31
Net debt
(1,706,970)
(1,171,717)
(2,667,313)
Cash flow
Cash from operating activities
3,700,381
1,959,102
4,199,982
CAPEX
(1,219,088)
(1,528,907)
(1,387,665)
Cash from investing activities
(461,621)
(978,436)
(1,149,754)
Cash from financing activities
(3,060,020)
(1,287,748)
(2,972,043)
FCF
1,998,339
25,892
2,326,655
Balance
Cash
1,747,430
2,122,615
2,784,736
Long term investments
2,470,640
1,840,434
1,438,277
Excess cash
2,499,104
2,218,948
2,292,767
Stockholders' equity
16,385,668
15,953,654
21,338,827
Invested Capital
21,532,789
22,087,380
20,385,377
ROIC
10.31%
10.28%
12.79%
ROCE
11.52%
11.14%
14.55%
EV
Common stock shares outstanding
584,735
584,871
586,196
Price
69.60
0.72%
69.10
8.48%
63.70
-23.71%
Market cap
40,697,529
0.70%
40,414,586
8.23%
37,340,686
-23.64%
EV
38,990,559
39,242,869
34,673,373
EBITDA
3,975,926
3,869,290
4,575,679
EV/EBITDA
9.81
10.14
7.58
Interest
44,025
40,805
20,327
Interest/NOPBT
1.59%
1.51%
0.62%