Loading...
XTAI
2013
Market cap298mUSD
Jul 10, Last price  
43.65TWD
1D
0.11%
1Q
-0.68%
Jan 2017
104.45%
Name

China Steel Structure Co Ltd

Chart & Performance

D1W1MN
P/E
16.18
P/S
0.44
EPS
2.70
Div Yield, %
4.35%
Shrs. gr., 5y
0.80%
Rev. gr., 5y
3.35%
Revenues
19.70b
+4.54%
13,016,885,00013,722,335,00018,179,406,00020,048,972,00019,567,517,00017,282,772,00015,660,137,00017,106,710,00016,503,927,00020,360,929,00016,706,204,00013,242,169,00015,971,051,00019,364,458,00018,839,172,00019,695,058,000
Net income
539m
+0.73%
222,782,000350,118,000553,708,000591,827,000435,531,000255,683,000173,233,00072,017,00054,293,000117,581,000157,617,000630,701,000494,044,000478,931,000535,548,000539,479,000
CFO
1.10b
P
3,914,515,00068,237,000-3,208,620,0002,539,798,000-1,153,017,000-350,569,000-1,140,266,000-262,052,000894,511,000-1,043,784,0001,979,254,000-72,752,0001,037,760,0001,084,244,000-146,004,0001,099,488,000
Dividend
Jul 04, 20241.9 TWD/sh

Profile

China Steel Structure Co., Ltd. designs, produces, and sells steel structures in Taiwan. The company designs, processes, manufactures, assembles, and sells various steel sections and steel frames; provides technical services for steel structure engineering; imports and exports metal products and construction materials; trades in steel products; and offers construction and installation services for civil construction works. It also undertakes contracts for civil engineering, architecture, and bridges, as well as steel structure installation. In addition, the company offers steel structures for high-rise buildings, factories, and bridges, as well as mechanical structures, petrochemical pipelines and tanks, and pipeline support. It also exports its products to Mainland China and Southeast Asia. China Steel Structure Co., Ltd. was incorporated in 1978 and is headquartered in Kaohsiung, Taiwan.
IPO date
Jan 21, 1992
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
19,695,058
4.54%
18,839,172
-2.71%
19,364,458
21.25%
Cost of revenue
18,994,790
18,235,265
18,736,061
Unusual Expense (Income)
NOPBT
700,268
603,907
628,397
NOPBT Margin
3.56%
3.21%
3.25%
Operating Taxes
111,525
98,334
132,235
Tax Rate
15.93%
16.28%
21.04%
NOPAT
588,743
505,573
496,162
Net income
539,479
0.73%
535,548
11.82%
478,931
-3.06%
Dividends
(380,000)
(340,000)
(400,000)
Dividend yield
3.73%
3.07%
3.38%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
3,674,838
3,461,287
3,146,733
Long-term debt
923,114
1,429,553
1,691,657
Deferred revenue
Other long-term liabilities
124,732
167,102
183,154
Net debt
2,835,636
3,110,483
2,647,547
Cash flow
Cash from operating activities
1,099,488
(146,004)
1,084,244
CAPEX
(137,996)
(104,044)
(274,162)
Cash from investing activities
(7,217)
(353,149)
(161,759)
Cash from financing activities
(764,447)
(447,984)
(269,763)
FCF
1,107,466
6,498,049
(6,038,115)
Balance
Cash
687,481
441,847
1,405,551
Long term investments
1,074,835
1,338,510
785,292
Excess cash
777,563
838,398
1,222,620
Stockholders' equity
3,181,086
3,079,296
3,890,380
Invested Capital
8,906,398
9,145,588
8,554,514
ROIC
6.52%
5.71%
5.70%
ROCE
7.21%
6.02%
6.40%
EV
Common stock shares outstanding
201,415
200,489
200,416
Price
50.60
-8.50%
55.30
-6.27%
59.00
-0.34%
Market cap
10,191,613
-8.08%
11,087,042
-6.24%
11,824,544
0.33%
EV
13,027,249
14,197,525
14,472,091
EBITDA
871,232
776,574
807,226
EV/EBITDA
14.95
18.28
17.93
Interest
86,923
74,400
57,629
Interest/NOPBT
12.41%
12.32%
9.17%