Loading...
XTAI
2012
Market cap176mUSD
Jul 22, Last price  
18.60TWD
1D
-1.59%
1Q
-8.37%
Jan 2017
46.34%
Name

Chun Yu Works & Co Ltd

Chart & Performance

D1W1MN
No data to show
P/E
18.06
P/S
0.57
EPS
1.03
Div Yield, %
4.89%
Shrs. gr., 5y
1.83%
Rev. gr., 5y
-0.36%
Revenues
9.17b
+8.33%
5,633,687,0007,341,642,0009,195,084,0008,743,914,0008,397,647,0009,176,591,0008,560,902,0008,617,980,0008,997,470,0009,839,602,0009,333,591,0008,054,615,00011,810,242,00011,049,641,0008,460,641,0009,165,105,000
Net income
287m
+13.22%
-719,772,00010,228,000242,991,000-178,385,000141,598,000139,827,000147,408,000249,508,000233,357,000460,500,000423,111,000263,036,000744,730,000537,503,000253,625,000287,146,000
CFO
-489m
L
586,842,000-35,351,000-119,467,000138,109,000293,953,000690,791,0001,202,055,000504,026,000810,758,000-83,287,000198,416,000733,055,000213,709,0001,613,601,0001,395,468,000-489,277,000
Dividend
Jun 28, 20240.91 TWD/sh

Profile

Chun Yu Works & Co., Ltd. manufactures and sells various fastener products in Taiwan, Hong Kong, the United States, and internationally. It offers automotive, bike, railway system, construction and building, steel structure, electronic, heavy industry and machinery, aerospace, and green energy fasteners; and collated screws, collated auto feed screwdrivers, cold drawn and annealing wires, and bright steel bars and wire rods. The company also provides surface and phosphating treatment, and environmental protection engineering services, as well as waste treatment systems. Chun Yu Works & Co., Ltd. was founded in 1949 and is headquartered in Kaohsiung, Taiwan.
URL
http://www.chunyu.com.tw/
IPO date
Oct 17, 1991
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
9,165,105
8.33%
8,460,641
-23.43%
11,049,641
-6.44%
Cost of revenue
8,714,625
7,999,254
10,187,423
Unusual Expense (Income)
NOPBT
450,480
461,387
862,218
NOPBT Margin
4.92%
5.45%
7.80%
Operating Taxes
127,491
158,876
218,085
Tax Rate
28.30%
34.43%
25.29%
NOPAT
322,989
302,511
644,133
Net income
287,146
13.22%
253,625
-52.81%
537,503
-27.83%
Dividends
(253,645)
(278,733)
(404,825)
Dividend yield
3.41%
3.43%
5.60%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
1,893,699
498,321
822,083
Long-term debt
3,206,918
4,675,415
4,666,316
Deferred revenue
Other long-term liabilities
85,292
99,237
117,320
Net debt
2,869,889
1,502,268
2,568,500
Cash flow
Cash from operating activities
(489,277)
1,395,468
1,613,601
CAPEX
(106,416)
(56,760)
(210,429)
Cash from investing activities
(225,797)
(548,693)
(68,556)
Cash from financing activities
(577,755)
(699,872)
(180,687)
FCF
(432,247)
3,360,049
(811,530)
Balance
Cash
1,956,921
2,863,107
2,498,736
Long term investments
273,807
808,361
421,163
Excess cash
1,772,473
3,248,436
2,367,417
Stockholders' equity
4,518,484
4,721,164
5,079,992
Invested Capital
8,433,398
7,060,199
8,209,801
ROIC
4.17%
3.96%
7.53%
ROCE
4.21%
4.29%
7.81%
EV
Common stock shares outstanding
303,957
321,765
301,475
Price
24.50
-2.97%
25.25
5.21%
24.00
-18.70%
Market cap
7,446,950
-8.34%
8,124,566
12.29%
7,235,400
-12.00%
EV
11,178,188
11,071,515
10,585,218
EBITDA
719,309
756,773
1,147,746
EV/EBITDA
15.54
14.63
9.22
Interest
99,532
121,464
121,531
Interest/NOPBT
22.09%
26.33%
14.10%