XTAI
2007
Market cap130mUSD
Jul 24, Last price
7.23TWD
1D
-1.23%
1Q
-10.85%
Jan 2017
61.38%
Name
Yieh Hsing Enterprise Co Ltd
Chart & Performance
Profile
Yieh Hsing Enterprise Co., Ltd. produces and sells steel products in Taiwan. It offers stainless, carbon, alloy, and free-cutting steel wire rods, as well as deformed bars. Its products are used in manufacturing of nuts, screws, wires, automobile parts, machine parts, hardware, tools, etc. The company also exports its products to North America, South America, China, India, Southeast Asia, Northeast Asia, Europe, and the Middle East. The company was founded in 1978 and is based in Kaohsiung, Taiwan. Yieh Hsing Enterprise Co., Ltd. operates as a subsidiary of Yieh Phui Enterprise Co., Ltd.
Valuation
Title TWD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | ||||||||||
Revenues | 6,899,957 37.58% | 5,015,149 -26.56% | 6,828,696 -2.71% | |||||||
Cost of revenue | 7,629,824 | 5,655,459 | 7,106,399 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (729,867) | (640,310) | (277,703) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | (850) | 1,495 | 10,618 | |||||||
Tax Rate | ||||||||||
NOPAT | (729,017) | (641,805) | (288,321) | |||||||
Net income | (1,084,119) 10.47% | (981,332) 41.27% | (694,654) -5,378.53% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 3,055,239 | 2,041,154 | 2,401,554 | |||||||
Long-term debt | 3,926,696 | 4,038,089 | 2,330,542 | |||||||
Deferred revenue | 2,330,542 | |||||||||
Other long-term liabilities | (2,330,542) | |||||||||
Net debt | 2,293,952 | 948,337 | (356,528) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (614,329) | (519,685) | 1,050,375 | |||||||
CAPEX | (375,531) | (805,323) | (196,601) | |||||||
Cash from investing activities | (449,946) | (831,834) | (199,182) | |||||||
Cash from financing activities | 803,380 | 1,419,201 | (696,205) | |||||||
FCF | (565,333) | (1,311,821) | 837,835 | |||||||
Balance | ||||||||||
Cash | 651,717 | 490,924 | 777,068 | |||||||
Long term investments | 4,036,266 | 4,639,982 | 4,311,556 | |||||||
Excess cash | 4,342,985 | 4,880,149 | 4,747,189 | |||||||
Stockholders' equity | 4,770,151 | 5,820,474 | 4,633,312 | |||||||
Invested Capital | 7,963,735 | 7,019,573 | 6,889,222 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 530,905 | 530,652 | 530,652 | |||||||
Price | 9.39 -28.05% | 13.05 8.30% | 12.05 -43.16% | |||||||
Market cap | 4,985,201 -28.01% | 6,925,009 8.30% | 6,394,357 -43.16% | |||||||
EV | 7,279,153 | 7,873,346 | 6,037,829 | |||||||
EBITDA | (424,385) | (340,968) | 25,256 | |||||||
EV/EBITDA | 239.07 | |||||||||
Interest | 191,682 | 162,948 | 126,493 | |||||||
Interest/NOPBT |