XTAI1909
Market cap426mUSD
Jan 10, Last price
10.65TWD
1D
0.00%
1Q
-21.98%
Jan 2017
-34.82%
Name
Longchen Paper & Packaging Co Ltd
Chart & Performance
Profile
Longchen Paper & Packaging Co., Ltd. engages in the manufacturing, processing, and trading of paper raw materials in Taiwan and Mainland China. It manufactures, processes, and sells paper, paperboard, paper products, novel packaging materials, cartons and paper boxes, package printed, and cogeneration products. The company also manufactures, prints, processes, and trades in corrugated containers; and recycles and sells wastepaper. In addition, it engages in the recycling/renewal of energy and resources, including turnkey design, trial-run, and operation of cogeneration and incinerator systems. Further, the company is involved general investment; wholesale, import, and export of packaging materials, paper products, electronic products, and hardware; provision of consulting services, market information, and investment strategies for investors; and sewage treatment. Additionally, it offers prints for packaging and decoration, and color-printed paper cartons; and manufactures and sells cartons, pearl wool and foam, etc. The company was formerly known as Long Chen Paper Co., Ltd. and changed its name to Longchen Paper & Packaging Co., Ltd. in June 2019. Longchen Paper & Packaging Co., Ltd. was incorporated in 1978 and is based in Changhua, Taiwan.
Valuation
Title TWD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 46,712,029 -11.81% | 52,968,404 -6.43% | |||||||
Cost of revenue | 46,658,385 | 53,462,132 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 53,644 | (493,728) | |||||||
NOPBT Margin | 0.11% | ||||||||
Operating Taxes | 193,597 | 42,647 | |||||||
Tax Rate | 360.89% | ||||||||
NOPAT | (139,953) | (536,375) | |||||||
Net income | (1,021,612) 10.67% | (923,148) -139.24% | |||||||
Dividends | (331,412) | (1,533,223) | |||||||
Dividend yield | 1.69% | 7.31% | |||||||
Proceeds from repurchase of equity | 693,106 | ||||||||
BB yield | -3.31% | ||||||||
Debt | |||||||||
Debt current | 12,896,784 | 16,724,431 | |||||||
Long-term debt | 28,913,161 | 25,798,060 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | 464,529 | 391,142 | |||||||
Net debt | 36,263,841 | 35,802,199 | |||||||
Cash flow | |||||||||
Cash from operating activities | 4,384,756 | 2,888,482 | |||||||
CAPEX | (4,477,787) | (3,704,023) | |||||||
Cash from investing activities | (4,496,950) | (3,554,845) | |||||||
Cash from financing activities | (1,047,464) | 1,182,551 | |||||||
FCF | 821,682 | (661,122) | |||||||
Balance | |||||||||
Cash | 1,042,517 | 1,946,334 | |||||||
Long term investments | 4,503,587 | 4,773,958 | |||||||
Excess cash | 3,210,503 | 4,071,872 | |||||||
Stockholders' equity | 15,510,911 | 20,724,439 | |||||||
Invested Capital | 61,030,448 | 62,302,149 | |||||||
ROIC | |||||||||
ROCE | 0.08% | ||||||||
EV | |||||||||
Common stock shares outstanding | 1,325,648 | 1,282,349 | |||||||
Price | 14.80 -9.48% | 16.35 -32.99% | |||||||
Market cap | 19,619,590 -6.42% | 20,966,406 -33.15% | |||||||
EV | 55,925,483 | 56,821,480 | |||||||
EBITDA | 2,058,723 | 2,309,307 | |||||||
EV/EBITDA | 27.17 | 24.61 | |||||||
Interest | 1,638,568 | 1,554,330 | |||||||
Interest/NOPBT | 3,054.52% |