Loading...
XTAI1809
Market cap102mUSD
Dec 25, Last price  
20.00TWD
1D
1.27%
1Q
-9.52%
Jan 2017
63.52%
Name

China Glaze Co Ltd

Chart & Performance

D1W1MN
XTAI:1809 chart
P/E
—
P/S
1.42
EPS
—
Div Yield, %
1.25%
Shrs. gr., 5y
—
Rev. gr., 5y
-0.99%
Revenues
2.36b
-9.06%
3,660,233,0003,780,399,0003,933,149,0003,841,073,0003,502,527,0003,578,567,0002,828,746,0002,543,076,0002,418,849,0002,477,483,0002,276,913,0001,860,523,0002,198,797,0002,592,031,0002,357,207,000
Net income
-17m
L
235,017,000200,235,000242,052,000122,394,000142,588,000164,504,00073,389,000113,243,000-15,446,00056,000-78,873,000-96,123,00029,327,00031,959,000-16,649,000
CFO
146m
P
621,340,000473,637,000-142,295,000597,593,000-243,308,000214,593,000240,900,000306,318,000-170,618,00073,337,000119,398,000179,971,000-55,009,000-49,264,000145,850,000
Dividend
Jul 31, 20240.2 TWD/sh
Earnings
Jun 18, 2025

Profile

China Glaze Co., Ltd. manufactures and sells ceramic glaze materials. The company offers frits, pigments, ameloblasts, zirconium silicates, print glazes, vetrosa glazes, and digital inks. It also provides building construction materials, such as crystal glass; ceramic tiles; and photoelectric and nano materials. China Glaze Co., Ltd. was founded in 1973 and is headquartered in Hsinchu, Taiwan.
URL
http://www.china-glaze.com.tw/
IPO date
Apr 30, 1996
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
2,357,207
-9.06%
2,592,031
17.88%
2,198,797
18.18%
Cost of revenue
2,456,391
2,600,098
2,248,678
Unusual Expense (Income)
NOPBT
(99,184)
(8,067)
(49,881)
NOPBT Margin
Operating Taxes
(5,450)
5,810
6,590
Tax Rate
NOPAT
(93,734)
(13,877)
(56,471)
Net income
(16,649)
-152.09%
31,959
8.97%
29,327
-130.51%
Dividends
(41,760)
(41,760)
(33,408)
Dividend yield
1.59%
2.02%
1.22%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
622,747
702,150
605,062
Long-term debt
355,718
268,673
160,868
Deferred revenue
26,366
Other long-term liabilities
17,710
22,317
3,522
Net debt
(77,092)
117,151
(34,551)
Cash flow
Cash from operating activities
145,850
(49,264)
(55,009)
CAPEX
(139,127)
(236,397)
(140,726)
Cash from investing activities
(106,674)
(203,391)
(95,307)
Cash from financing activities
(22,132)
156,618
89,984
FCF
(36,077)
(287,650)
(229,128)
Balance
Cash
712,710
718,314
878,662
Long term investments
342,847
135,358
(78,181)
Excess cash
937,697
724,070
690,541
Stockholders' equity
2,757,663
3,302,152
3,260,986
Invested Capital
3,324,379
3,603,785
3,409,265
ROIC
ROCE
EV
Common stock shares outstanding
167,042
167,381
167,200
Price
15.75
27.53%
12.35
-24.70%
16.40
31.73%
Market cap
2,630,912
27.27%
2,067,155
-24.61%
2,742,080
31.85%
EV
3,005,322
2,652,564
3,198,859
EBITDA
(21,833)
75,148
33,376
EV/EBITDA
35.30
95.84
Interest
24,709
11,165
8,129
Interest/NOPBT