Loading...
XTAI
1806
Market cap129mUSD
Jul 31, Last price  
10.05TWD
1D
0.00%
1Q
-11.84%
Jan 2017
28.85%
Name

Champion Building Materials Co Ltd

Chart & Performance

D1W1MN
P/E
32.55
P/S
1.13
EPS
0.31
Div Yield, %
—
Shrs. gr., 5y
-0.48%
Rev. gr., 5y
-6.23%
Revenues
3.43b
+9.30%
5,749,931,0006,168,549,0006,743,567,0007,291,949,0007,174,876,0006,963,352,0006,048,154,0004,951,908,0004,896,100,0005,026,376,0004,730,243,0003,609,001,0003,205,927,0003,006,408,0003,137,657,0003,429,476,000
Net income
119m
P
825,405,0001,415,502,000943,454,000-302,532,000280,756,000-501,008,000-72,808,00034,210,000-91,590,000-572,683,000-425,190,000-402,867,000991,496,000-188,243,000-49,688,000119,339,000
CFO
657m
+124.26%
901,870,000316,850,000-182,246,000302,015,0001,044,244,000188,773,000745,947,000812,900,000542,600,000142,026,000207,287,000331,348,00029,982,000405,522,000292,770,000656,555,000
Dividend
Nov 10, 20221 TWD/sh
Earnings
Aug 11, 2025

Profile

Champion Building Materials Co., Ltd., together with its subsidiaries manufactures and markets ceramics, ceramic products, stone products, fire-resistant materials, and other chemical products. It operates through three segments: Tiles Business, Chinese Business, and Other. The company offers various floor, wall, polished, slate, and functional tiles; and stone materials substitutes, and other products. It also engages in investment business; production and sale of high-end sanitary porcelain; and sale of kaolinite, magnet, feldspar, and silica sand. Champion Building Materials Co., Ltd. also manufactures cement, metal structure, and building component; and offers agency services. In addition, it engages in wholesale of building materials. The company operates in Asia, the United States, Australia, and internationally. Champion Building Materials Co., Ltd. was founded in 1972 and is headquartered in Miaoli County, Taiwan.
URL
http://www.champion.com.tw/
IPO date
Sep 29, 1992
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
3,429,476
9.30%
3,137,657
4.37%
3,006,408
-6.22%
Cost of revenue
3,241,808
2,923,363
2,735,907
Unusual Expense (Income)
NOPBT
187,668
214,294
270,501
NOPBT Margin
5.47%
6.83%
9.00%
Operating Taxes
60,404
61,205
133,289
Tax Rate
32.19%
28.56%
49.27%
NOPAT
127,264
153,089
137,212
Net income
119,339
-340.18%
(49,688)
-73.60%
(188,243)
-118.99%
Dividends
(433,782)
Dividend yield
11.47%
Proceeds from repurchase of equity
(46,592)
(433,782)
BB yield
1.24%
11.47%
Debt
Debt current
351,049
1,531,339
855,261
Long-term debt
1,503,956
176,482
1,053,610
Deferred revenue
69,229
73,458
81,489
Other long-term liabilities
86,027
86,726
89,271
Net debt
(174,780)
(558,361)
(386,298)
Cash flow
Cash from operating activities
656,555
292,770
405,522
CAPEX
(642,884)
(196,895)
(344,553)
Cash from investing activities
(491,892)
(80,423)
(500,395)
Cash from financing activities
40,166
(291,453)
(750,980)
FCF
(207,611)
26,199
188,351
Balance
Cash
2,224,983
1,960,876
2,217,801
Long term investments
(195,198)
305,306
77,368
Excess cash
1,858,311
2,109,299
2,144,849
Stockholders' equity
5,051,849
5,239,830
6,010,462
Invested Capital
5,612,769
5,052,720
5,253,281
ROIC
2.39%
2.97%
2.61%
ROCE
2.48%
2.95%
3.61%
EV
Common stock shares outstanding
381,189
390,404
422,730
Price
9.83
-14.15%
11.45
27.93%
8.95
-36.07%
Market cap
3,747,087
-16.17%
4,470,126
18.15%
3,783,434
-31.21%
EV
3,572,307
3,911,765
3,397,136
EBITDA
531,262
614,771
674,028
EV/EBITDA
6.72
6.36
5.04
Interest
40,831
42,155
34,564
Interest/NOPBT
21.76%
19.67%
12.78%