Loading...
XTAI1806
Market cap122mUSD
Dec 24, Last price  
10.30TWD
1D
3.92%
1Q
-8.41%
Jan 2017
32.69%
Name

Champion Building Materials Co Ltd

Chart & Performance

D1W1MN
XTAI:1806 chart
P/E
—
P/S
1.27
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
—
Rev. gr., 5y
-8.99%
Revenues
3.14b
+4.37%
5,749,931,0006,168,549,0006,743,567,0007,291,949,0007,174,876,0006,963,352,0006,048,154,0004,951,908,0004,896,100,0005,026,376,0004,730,243,0003,609,001,0003,205,927,0003,006,408,0003,137,657,000
Net income
-50m
L-73.60%
825,405,0001,415,502,000943,454,000-302,532,000280,756,000-501,008,000-72,808,00034,210,000-91,590,000-572,683,000-425,190,000-402,867,000991,496,000-188,243,000-49,688,000
CFO
293m
-27.80%
901,870,000316,850,000-182,246,000302,015,0001,044,244,000188,773,000745,947,000812,900,000542,600,000142,026,000207,287,000331,348,00029,982,000405,522,000292,770,000
Dividend
Nov 10, 20221 TWD/sh
Earnings
Mar 12, 2025

Profile

Champion Building Materials Co., Ltd., together with its subsidiaries manufactures and markets ceramics, ceramic products, stone products, fire-resistant materials, and other chemical products. It operates through three segments: Tiles Business, Chinese Business, and Other. The company offers various floor, wall, polished, slate, and functional tiles; and stone materials substitutes, and other products. It also engages in investment business; production and sale of high-end sanitary porcelain; and sale of kaolinite, magnet, feldspar, and silica sand. Champion Building Materials Co., Ltd. also manufactures cement, metal structure, and building component; and offers agency services. In addition, it engages in wholesale of building materials. The company operates in Asia, the United States, Australia, and internationally. Champion Building Materials Co., Ltd. was founded in 1972 and is headquartered in Miaoli County, Taiwan.
URL
http://www.champion.com.tw/
IPO date
Sep 29, 1992
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
3,137,657
4.37%
3,006,408
-6.22%
3,205,927
-11.17%
Cost of revenue
2,923,363
2,735,907
3,129,464
Unusual Expense (Income)
NOPBT
214,294
270,501
76,463
NOPBT Margin
6.83%
9.00%
2.39%
Operating Taxes
61,205
133,289
284,322
Tax Rate
28.56%
49.27%
371.84%
NOPAT
153,089
137,212
(207,859)
Net income
(49,688)
-73.60%
(188,243)
-118.99%
991,496
-346.11%
Dividends
(433,782)
Dividend yield
11.47%
Proceeds from repurchase of equity
(433,782)
BB yield
11.47%
Debt
Debt current
1,531,339
855,261
1,579,865
Long-term debt
176,482
1,053,610
149,960
Deferred revenue
73,458
81,489
86,845
Other long-term liabilities
86,726
89,271
117,797
Net debt
(558,361)
(386,298)
(1,446,486)
Cash flow
Cash from operating activities
292,770
405,522
29,982
CAPEX
(196,895)
(344,553)
(142,264)
Cash from investing activities
(80,423)
(500,395)
1,795,687
Cash from financing activities
(291,453)
(750,980)
(1,204,292)
FCF
26,199
188,351
179,934
Balance
Cash
1,960,876
2,217,801
3,016,786
Long term investments
305,306
77,368
159,525
Excess cash
2,109,299
2,144,849
3,016,015
Stockholders' equity
5,239,830
6,010,462
6,962,716
Invested Capital
5,052,720
5,253,281
5,270,819
ROIC
2.97%
2.61%
ROCE
2.95%
3.61%
0.91%
EV
Common stock shares outstanding
390,404
422,730
392,837
Price
11.45
27.93%
8.95
-36.07%
14.00
61.33%
Market cap
4,470,126
18.15%
3,783,434
-31.21%
5,499,712
62.34%
EV
3,911,765
3,397,136
4,053,226
EBITDA
614,771
674,028
507,529
EV/EBITDA
6.36
5.04
7.99
Interest
42,155
34,564
54,834
Interest/NOPBT
19.67%
12.78%
71.71%