XTAI
1805
Market cap61mUSD
Jun 11, Last price
13.50TWD
1D
-0.37%
1Q
-14.01%
Jan 2017
67.29%
Name
Better Life Group Co Ltd
Chart & Performance
Profile
Better Life Group Co., LTD., together with its subsidiaries, engages in the development, construction, letting, and sale of residential and other properties in Taiwan and China. The company also offers marketing service for leasing and sale of residential properties; and travel management and agency services. It also engages in the wholesale of metal products. The company was formerly known as Kaiju Co., Ltd. and changed its name to Better Life Group Co., LTD. in June 2009. Better Life Group Co., LTD. was founded in 1978 and is based in Taipei, Taiwan.
Valuation
Title TWD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | ||||||||||
Revenues | 625,467 329.83% | 145,516 -58.29% | 348,843 88.08% | |||||||
Cost of revenue | 424,738 | 197,435 | 422,175 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 200,729 | (51,919) | (73,332) | |||||||
NOPBT Margin | 32.09% | |||||||||
Operating Taxes | 10,202 | 5,966 | 5,531 | |||||||
Tax Rate | 5.08% | |||||||||
NOPAT | 190,527 | (57,885) | (78,863) | |||||||
Net income | 300,956 -373.31% | (110,116) 16.37% | (94,628) 180.99% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 330,000 | |||||||||
BB yield | -34.72% | |||||||||
Debt | ||||||||||
Debt current | 590,639 | 401,364 | 331,071 | |||||||
Long-term debt | 7,841 | 83,860 | 384,778 | |||||||
Deferred revenue | 304,195 | |||||||||
Other long-term liabilities | (329,786) | |||||||||
Net debt | (107,440) | 158,723 | 513,646 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 284,177 | 1,746 | 105,737 | |||||||
CAPEX | (519) | (4,994) | ||||||||
Cash from investing activities | (21,940) | (15,893) | (2,655) | |||||||
Cash from financing activities | 245,071 | 95,139 | (66,677) | |||||||
FCF | 228,309 | (102,653) | 219,611 | |||||||
Balance | ||||||||||
Cash | 714,420 | 304,845 | 151,503 | |||||||
Long term investments | (8,500) | 21,656 | 50,700 | |||||||
Excess cash | 674,647 | 319,225 | 184,761 | |||||||
Stockholders' equity | 1,077,357 | 728,554 | 504,484 | |||||||
Invested Capital | 1,100,420 | 1,141,559 | 979,121 | |||||||
ROIC | 17.00% | |||||||||
ROCE | 11.14% | |||||||||
EV | ||||||||||
Common stock shares outstanding | 110,162 | 71,186 | 51,728 | |||||||
Price | 17.30 29.59% | 13.35 -12.23% | 15.21 -27.57% | |||||||
Market cap | 1,905,811 100.54% | 950,333 20.79% | 786,782 -49.30% | |||||||
EV | 1,798,371 | 1,109,056 | 1,300,428 | |||||||
EBITDA | 208,832 | (42,222) | (63,489) | |||||||
EV/EBITDA | 8.61 | |||||||||
Interest | 15,966 | 19,816 | 18,297 | |||||||
Interest/NOPBT | 7.95% |