Loading...
XTAI
1773
Market cap1.25bUSD
May 26, Last price  
149.50TWD
1D
2.05%
1Q
-1.97%
Jan 2017
365.73%
IPO
1,413.16%
Name

Shiny Chemical Industrial Co Ltd

Chart & Performance

D1W1MN
P/E
20.72
P/S
3.38
EPS
7.21
Div Yield, %
2.14%
Shrs. gr., 5y
-0.14%
Rev. gr., 5y
8.05%
Revenues
11.06b
+12.22%
4,912,973,0006,650,518,0006,888,658,0006,818,945,0006,716,622,0007,283,315,0006,498,135,0006,176,735,0006,839,686,0008,034,146,0007,508,185,0007,778,275,00011,143,603,00011,345,083,0009,852,910,00011,056,943,000
Net income
1.80b
+14.27%
460,564,000650,241,000484,178,000542,614,000541,150,000524,255,000611,908,000785,193,000878,559,000930,149,000884,866,0001,174,007,0001,616,808,0001,825,317,0001,578,461,0001,803,653,000
CFO
2.35b
+11.18%
411,628,000610,304,000649,541,000746,053,000430,995,000831,151,0001,262,548,000893,222,0001,149,758,000619,915,0001,146,082,0001,412,556,0001,423,272,0002,272,050,0002,109,504,0002,345,374,000
Dividend
Jun 13, 20243.2 TWD/sh

Profile

Shiny Chemical Industrial Company Limited manufactures and sells electronic and industrial solvents in Taiwan. The company's electronic solvents include menthyl acetates, ether alcohol esters, other solvents, and customized products; and industrial solvents comprise menthyl acetates, ether ester products, and other solvents. It also provides fumalin and urea glue; and leases storage tanks. The company was founded in 1979 and is based in Kaohsiung, Taiwan.
URL
https://www.shinychem.com.tw/
IPO date
Jan 28, 2008
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
11,056,943
12.22%
9,852,910
-13.15%
11,345,083
1.81%
Cost of revenue
8,938,364
8,013,403
9,252,174
Unusual Expense (Income)
NOPBT
2,118,579
1,839,507
2,092,909
NOPBT Margin
19.16%
18.67%
18.45%
Operating Taxes
395,466
346,899
421,878
Tax Rate
18.67%
18.86%
20.16%
NOPAT
1,723,113
1,492,608
1,671,031
Net income
1,803,653
14.27%
1,578,461
-13.52%
1,825,317
12.90%
Dividends
(800,000)
(900,000)
(600,000)
Dividend yield
2.02%
2.66%
2.08%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
1,298,024
855,437
612,266
Long-term debt
2,420,954
3,015,879
2,765,128
Deferred revenue
1
Other long-term liabilities
6,855
12,710
14,557
Net debt
2,032,184
2,370,200
1,703,484
Cash flow
Cash from operating activities
2,345,374
2,109,504
2,272,050
CAPEX
(1,240,432)
(1,907,398)
(2,551,408)
Cash from investing activities
(1,307,688)
(1,914,344)
(2,546,023)
Cash from financing activities
(945,984)
(380,502)
431,173
FCF
1,165,220
1,227,913
(1,767,117)
Balance
Cash
424,030
332,628
518,870
Long term investments
1,262,764
1,168,488
1,155,040
Excess cash
1,133,947
1,008,470
1,106,656
Stockholders' equity
7,894,427
7,041,924
7,934,178
Invested Capital
12,218,267
11,429,798
9,694,190
ROIC
14.57%
14.13%
19.17%
ROCE
15.78%
14.70%
19.25%
EV
Common stock shares outstanding
250,214
251,369
251,679
Price
158.50
17.84%
134.50
17.47%
114.50
-18.45%
Market cap
39,658,941
17.30%
33,809,130
17.32%
28,817,246
-18.37%
EV
41,691,125
36,179,330
30,520,730
EBITDA
2,791,100
2,354,475
2,490,819
EV/EBITDA
14.94
15.37
12.25
Interest
58,137
18,515
3,307
Interest/NOPBT
2.74%
1.01%
0.16%