Loading...
XTAI1773
Market cap1.22bUSD
Dec 24, Last price  
159.00TWD
1D
-0.31%
1Q
-13.11%
Jan 2017
395.33%
IPO
1,509.31%
Name

Shiny Chemical Industrial Co Ltd

Chart & Performance

D1W1MN
XTAI:1773 chart
P/E
25.18
P/S
4.03
EPS
6.31
Div Yield, %
2.26%
Shrs. gr., 5y
-0.10%
Rev. gr., 5y
4.17%
Revenues
9.85b
-13.15%
4,912,973,0006,650,518,0006,888,658,0006,818,945,0006,716,622,0007,283,315,0006,498,135,0006,176,735,0006,839,686,0008,034,146,0007,508,185,0007,778,275,00011,143,603,00011,345,083,0009,852,910,000
Net income
1.58b
-13.52%
460,564,000650,241,000484,178,000542,614,000541,150,000524,255,000611,908,000785,193,000878,559,000930,149,000884,866,0001,174,007,0001,616,808,0001,825,317,0001,578,461,000
CFO
2.11b
-7.15%
411,628,000610,304,000649,541,000746,053,000430,995,000831,151,0001,262,548,000893,222,0001,149,758,000619,915,0001,146,082,0001,412,556,0001,423,272,0002,272,050,0002,109,504,000
Dividend
Jun 13, 20243.2 TWD/sh
Earnings
May 15, 2025

Profile

Shiny Chemical Industrial Company Limited manufactures and sells electronic and industrial solvents in Taiwan. The company's electronic solvents include menthyl acetates, ether alcohol esters, other solvents, and customized products; and industrial solvents comprise menthyl acetates, ether ester products, and other solvents. It also provides fumalin and urea glue; and leases storage tanks. The company was founded in 1979 and is based in Kaohsiung, Taiwan.
URL
https://www.shinychem.com.tw/
IPO date
Jan 28, 2008
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
9,852,910
-13.15%
11,345,083
1.81%
11,143,603
43.27%
Cost of revenue
8,013,403
9,252,174
9,234,919
Unusual Expense (Income)
NOPBT
1,839,507
2,092,909
1,908,684
NOPBT Margin
18.67%
18.45%
17.13%
Operating Taxes
346,899
421,878
385,958
Tax Rate
18.86%
20.16%
20.22%
NOPAT
1,492,608
1,671,031
1,522,726
Net income
1,578,461
-13.52%
1,825,317
12.90%
1,616,808
37.72%
Dividends
(900,000)
(600,000)
(628,000)
Dividend yield
2.66%
2.08%
1.78%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
855,437
612,266
933,816
Long-term debt
3,015,879
2,765,128
1,409,097
Deferred revenue
1
30,977
Other long-term liabilities
12,710
14,557
8,635
Net debt
2,370,200
1,703,484
903,948
Cash flow
Cash from operating activities
2,109,504
2,272,050
1,423,272
CAPEX
(1,907,398)
(2,551,408)
(1,946,241)
Cash from investing activities
(1,914,344)
(2,546,023)
(1,966,335)
Cash from financing activities
(380,502)
431,173
401,962
FCF
1,227,913
(1,767,117)
(734,728)
Balance
Cash
332,628
518,870
360,632
Long term investments
1,168,488
1,155,040
1,078,333
Excess cash
1,008,470
1,106,656
881,785
Stockholders' equity
7,041,924
7,934,178
6,679,737
Invested Capital
11,429,798
9,694,190
7,743,442
ROIC
14.13%
19.17%
23.03%
ROCE
14.70%
19.25%
21.96%
EV
Common stock shares outstanding
251,369
251,679
251,452
Price
134.50
17.47%
114.50
-18.45%
140.40
79.72%
Market cap
33,809,130
17.32%
28,817,246
-18.37%
35,303,931
79.66%
EV
36,179,330
30,520,730
36,207,879
EBITDA
2,354,475
2,490,819
2,231,409
EV/EBITDA
15.37
12.25
16.23
Interest
18,515
3,307
2,231
Interest/NOPBT
1.01%
0.16%
0.12%