Loading...
XTAI
1735
Market cap55mUSD
Jun 13, Last price  
16.50TWD
1D
-2.08%
1Q
-18.32%
Jan 2017
33.60%
IPO
-36.10%
Name

Evermore Chemical Industry Co Ltd

Chart & Performance

D1W1MN
P/E
17.01
P/S
0.62
EPS
0.97
Div Yield, %
3.03%
Shrs. gr., 5y
0.38%
Rev. gr., 5y
-3.58%
Revenues
2.65b
+11.77%
4,502,034,0005,659,728,0005,218,566,0004,844,291,0004,726,442,0004,492,846,0003,361,317,0003,007,333,0003,325,124,0003,675,769,0003,174,698,0002,363,415,0003,201,106,0002,957,191,0002,367,512,0002,646,091,000
Net income
96m
+28.18%
134,184,00049,878,00028,646,00089,404,00066,949,00074,293,000124,279,00073,232,00062,703,00010,367,000117,843,00074,010,00010,057,00035,210,00075,215,00096,413,000
CFO
239m
-47.79%
740,191,000-165,679,000-130,852,000419,889,000122,879,00078,746,000509,407,000270,691,000-26,260,00039,874,000408,510,000319,219,000-243,575,000340,901,000456,881,000238,538,000
Dividend
Aug 28, 20240.5 TWD/sh
Earnings
Jun 27, 2025

Profile

Evermore Chemical Industry Co., Ltd. produces and sells synthetic leather polyurethane (PU) resins in China, Taiwan, and internationally. The company offers solvent based PU components, thermoplastic PU components, PU adhesives, aqueous based PU dispersion, polyurethane system polyester, poly isocyanates cross-linking agent hardners, polyester polyol components, and UV Monomer/Oligomer, etc. It serves various industries, such as footwear, synthetic leather, optical electronics, textiles, adhesives, coating, paints and ink, tube and hose, optical glass, etc. The company was incorporated in 1989 and is based in Nantou City, Taiwan. Evermore Chemical Industry Co., Ltd. is a subsidiary of Aica Kogyo Company, Limited.
URL
https://www.twemc.com/
IPO date
Oct 09, 2000
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
2,646,091
11.77%
2,367,512
-19.94%
2,957,191
-7.62%
Cost of revenue
2,570,977
2,298,851
2,949,525
Unusual Expense (Income)
NOPBT
75,114
68,661
7,666
NOPBT Margin
2.84%
2.90%
0.26%
Operating Taxes
31,721
16,888
8,012
Tax Rate
42.23%
24.60%
104.51%
NOPAT
43,393
51,773
(346)
Net income
96,413
28.18%
75,215
113.62%
35,210
250.10%
Dividends
(49,694)
(49,694)
Dividend yield
2.33%
2.86%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
999,790
1,027,848
1,102,706
Long-term debt
247,993
348,478
447,753
Deferred revenue
Other long-term liabilities
448
433
441
Net debt
888,216
985,682
1,317,449
Cash flow
Cash from operating activities
238,538
456,881
340,901
CAPEX
(95,678)
(84,400)
(96,276)
Cash from investing activities
(96,103)
(86,242)
(77,743)
Cash from financing activities
(175,491)
(160,289)
(315,326)
FCF
55,101
359,933
138,741
Balance
Cash
359,567
389,637
232,003
Long term investments
1,007
1,007
Excess cash
227,262
272,268
85,150
Stockholders' equity
1,212,281
1,399,637
1,397,482
Invested Capital
2,564,348
2,568,509
2,914,045
ROIC
1.69%
1.89%
ROCE
2.63%
2.38%
0.25%
EV
Common stock shares outstanding
101,737
99,705
99,546
Price
20.95
20.40%
17.40
14.85%
15.15
-18.33%
Market cap
2,131,387
22.86%
1,734,867
15.03%
1,508,122
-18.25%
EV
3,019,603
2,720,549
2,825,571
EBITDA
188,550
178,983
113,491
EV/EBITDA
16.01
15.20
24.90
Interest
22,445
24,955
26,777
Interest/NOPBT
29.88%
36.35%
349.30%