Loading...
XTAI1735
Market cap62mUSD
Dec 23, Last price  
20.50TWD
1D
-0.73%
1Q
-17.51%
Jan 2017
65.99%
Name

Evermore Chemical Industry Co Ltd

Chart & Performance

D1W1MN
XTAI:1735 chart
P/E
27.09
P/S
0.86
EPS
0.76
Div Yield, %
2.44%
Shrs. gr., 5y
0.04%
Rev. gr., 5y
-8.42%
Revenues
2.37b
-19.94%
4,502,034,0005,659,728,0005,218,566,0004,844,291,0004,726,442,0004,492,846,0003,361,317,0003,007,333,0003,325,124,0003,675,769,0003,174,698,0002,363,415,0003,201,106,0002,957,191,0002,367,512,000
Net income
75m
+113.62%
134,184,00049,878,00028,646,00089,404,00066,949,00074,293,000124,279,00073,232,00062,703,00010,367,000117,843,00074,010,00010,057,00035,210,00075,215,000
CFO
457m
+34.02%
740,191,000-165,679,000-130,852,000419,889,000122,879,00078,746,000509,407,000270,691,000-26,260,00039,874,000408,510,000319,219,000-243,575,000340,901,000456,881,000
Dividend
Aug 28, 20240.5 TWD/sh
Earnings
Jun 27, 2025

Profile

Evermore Chemical Industry Co., Ltd. produces and sells synthetic leather polyurethane (PU) resins in China, Taiwan, and internationally. The company offers solvent based PU components, thermoplastic PU components, PU adhesives, aqueous based PU dispersion, polyurethane system polyester, poly isocyanates cross-linking agent hardners, polyester polyol components, and UV Monomer/Oligomer, etc. It serves various industries, such as footwear, synthetic leather, optical electronics, textiles, adhesives, coating, paints and ink, tube and hose, optical glass, etc. The company was incorporated in 1989 and is based in Nantou City, Taiwan. Evermore Chemical Industry Co., Ltd. is a subsidiary of Aica Kogyo Company, Limited.
URL
https://www.twemc.com/
IPO date
Oct 09, 2000
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
2,367,512
-19.94%
2,957,191
-7.62%
3,201,106
35.44%
Cost of revenue
2,298,851
2,949,525
3,138,515
Unusual Expense (Income)
NOPBT
68,661
7,666
62,591
NOPBT Margin
2.90%
0.26%
1.96%
Operating Taxes
16,888
8,012
(3,649)
Tax Rate
24.60%
104.51%
NOPAT
51,773
(346)
66,240
Net income
75,215
113.62%
35,210
250.10%
10,057
-86.41%
Dividends
(49,694)
(49,694)
Dividend yield
2.86%
2.69%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
1,027,848
1,102,706
1,351,599
Long-term debt
348,478
447,753
430,617
Deferred revenue
Other long-term liabilities
433
441
434
Net debt
985,682
1,317,449
1,482,399
Cash flow
Cash from operating activities
456,881
340,901
(243,575)
CAPEX
(84,400)
(96,276)
(486,571)
Cash from investing activities
(86,242)
(77,743)
(488,533)
Cash from financing activities
(160,289)
(315,326)
661,015
FCF
359,933
138,741
(632,631)
Balance
Cash
389,637
232,003
298,810
Long term investments
1,007
1,007
1,007
Excess cash
272,268
85,150
139,762
Stockholders' equity
1,399,637
1,397,482
1,334,201
Invested Capital
2,568,509
2,914,045
3,068,734
ROIC
1.89%
2.46%
ROCE
2.38%
0.25%
1.92%
EV
Common stock shares outstanding
99,705
99,546
99,444
Price
17.40
14.85%
15.15
-18.33%
18.55
8.48%
Market cap
1,734,867
15.03%
1,508,122
-18.25%
1,844,686
8.20%
EV
2,720,549
2,825,571
3,327,085
EBITDA
178,983
113,491
164,291
EV/EBITDA
15.20
24.90
20.25
Interest
24,955
26,777
17,369
Interest/NOPBT
36.35%
349.30%
27.75%