Loading...
XTAI
1717
Market cap1.06bUSD
May 27, Last price  
26.90TWD
1D
0.94%
1Q
-7.08%
Jan 2017
-8.29%
Name

Eternal Materials Co Ltd

Chart & Performance

D1W1MN
P/E
17.28
P/S
0.72
EPS
1.56
Div Yield, %
2.97%
Shrs. gr., 5y
-0.21%
Rev. gr., 5y
1.83%
Revenues
44.19b
+4.10%
29,088,958,00034,159,565,00033,554,222,00028,544,031,00036,455,680,00037,607,662,00035,563,727,00038,189,390,00040,343,325,00038,486,943,00038,679,640,00041,551,117,00043,300,155,00040,363,238,00038,370,366,00050,471,397,00049,014,100,00042,451,576,00044,191,125,000
Net income
1.83b
+22.00%
2,297,932,0002,502,483,0001,512,067,0003,155,968,0002,458,048,0001,216,857,0001,262,422,0001,929,799,0002,303,471,0002,871,636,0002,626,384,0001,909,634,0001,550,515,0002,466,356,0002,543,496,0003,549,268,0002,617,592,0001,503,687,0001,834,552,000
CFO
4.61b
-29.19%
2,315,625,0002,153,696,0004,674,998,0004,435,062,000904,218,0001,318,807,0003,135,586,0003,108,910,0002,901,157,0005,899,413,0002,793,815,000-467,583,0002,883,250,0004,946,144,0004,148,034,000749,567,0006,581,357,0006,514,052,0004,612,357,000
Dividend
Apr 25, 20240.8 TWD/sh
Earnings
Aug 07, 2025

Profile

Eternal Materials Co., Ltd. manufactures and sells resin, high performance, and electronic materials. The company offers resins materials, including polyester polyol, polyurethane, alkyd, solvent and water-based acrylic coating, amino, fluorocarbon, saturated and unsaturated polyester, vinyl ester, fire retardant, and other coatings resins; acrylic resin for adhesives and overprinting; and optoelectronic materials, photovoltaic materials, epoxy system, structural adhesive, and polyester for polyurethane foam. It also provides UV monomers and oligomers, special coatings, silicone powders, additives, and 3D UV printing materials. In addition, the company offers printed circuit board materials, including dry film photoresists, dry film solder masks, UV inks, dry film photosensitive polyimides, paper phenolic copper clad laminates, and composite epoxy copper clad laminates; flat panel display and touch panel materials, such as dry film photoresists, liquid polyimide materials, prism films, and protective films; and vacuum laminators and toll coating services. Further, it provides biomedical materials, which includes biochemical and molecular diagnostics, recombinant proteins, and antibodies; liquid molding compound for WLP; solid capacitor materials; lithium battery materials; green process-less CTP plate photoresist; thermoplastic composites; and hydrophilic films. The company's products are used in energy, transportation, building and furniture, electronics, consumer products, packaging and printing, health care and medical, and metal machinery applications. It operates in Taiwan, China, Japan, Vietnam, Thailand, the United States, India, Indonesia, Malaysia, Korea, and Italy. The company was formerly known as Eternal Chemical Co., Ltd. and changed its name to Eternal Materials Co., Ltd. in 2014. Eternal Materials Co., Ltd. was founded in 1964 and is headquartered in Kaohsiung, Taiwan.
URL
https://www.eternal-group.com/
IPO date
Mar 31, 1994
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
44,191,125
4.10%
42,451,576
-13.39%
49,014,100
-2.89%
Cost of revenue
41,983,780
40,536,305
45,709,979
Unusual Expense (Income)
NOPBT
2,207,345
1,915,271
3,304,121
NOPBT Margin
4.99%
4.51%
6.74%
Operating Taxes
870,034
690,378
895,436
Tax Rate
39.42%
36.05%
27.10%
NOPAT
1,337,311
1,224,893
2,408,685
Net income
1,834,552
22.00%
1,503,687
-42.55%
2,617,592
-26.25%
Dividends
(942,612)
(1,413,919)
(1,860,419)
Dividend yield
2.90%
4.11%
5.03%
Proceeds from repurchase of equity
(620,140)
BB yield
1.68%
Debt
Debt current
9,871,684
10,158,566
9,066,951
Long-term debt
12,552,993
12,277,730
14,382,173
Deferred revenue
Other long-term liabilities
506,194
757,091
818,763
Net debt
11,553,541
9,958,440
14,843,274
Cash flow
Cash from operating activities
4,612,357
6,514,052
6,581,357
CAPEX
(3,586,869)
(3,149,051)
(2,803,266)
Cash from investing activities
(3,061,959)
(3,351,175)
(3,642,813)
Cash from financing activities
(1,044,193)
(1,777,073)
(1,886,864)
FCF
(1,498,420)
2,708,257
3,594,998
Balance
Cash
8,370,474
7,623,609
6,671,273
Long term investments
2,500,662
4,854,247
1,934,577
Excess cash
8,661,580
10,355,277
6,155,145
Stockholders' equity
20,787,687
20,185,059
24,702,452
Invested Capital
43,076,260
37,803,435
42,235,076
ROIC
3.31%
3.06%
5.68%
ROCE
4.09%
3.79%
6.52%
EV
Common stock shares outstanding
1,170,882
1,181,744
1,183,334
Price
27.80
-4.47%
29.10
-6.88%
31.25
-26.70%
Market cap
32,550,521
-5.35%
34,388,750
-7.01%
36,979,188
-26.69%
EV
44,780,627
44,828,529
52,133,398
EBITDA
4,446,068
4,018,455
5,392,951
EV/EBITDA
10.07
11.16
9.67
Interest
451,234
453,836
358,983
Interest/NOPBT
20.44%
23.70%
10.86%