Loading...
XTAI1717
Market cap1.02bUSD
Dec 24, Last price  
28.35TWD
1D
1.07%
1Q
-13.96%
Jan 2017
-3.34%
Name

Eternal Materials Co Ltd

Chart & Performance

D1W1MN
XTAI:1717 chart
P/E
22.21
P/S
0.79
EPS
1.28
Div Yield, %
4.23%
Shrs. gr., 5y
-0.01%
Rev. gr., 5y
-0.40%
Revenues
42.45b
-13.39%
29,088,958,00034,159,565,00033,554,222,00028,544,031,00036,455,680,00037,607,662,00035,563,727,00038,189,390,00040,343,325,00038,486,943,00038,679,640,00041,551,117,00043,300,155,00040,363,238,00038,370,366,00050,471,397,00049,014,100,00042,451,576,000
Net income
1.50b
-42.55%
2,297,932,0002,502,483,0001,512,067,0003,155,968,0002,458,048,0001,216,857,0001,262,422,0001,929,799,0002,303,471,0002,871,636,0002,626,384,0001,909,634,0001,550,515,0002,466,356,0002,543,496,0003,549,268,0002,617,592,0001,503,687,000
CFO
6.51b
-1.02%
2,315,625,0002,153,696,0004,674,998,0004,435,062,000904,218,0001,318,807,0003,135,586,0003,108,910,0002,901,157,0005,899,413,0002,793,815,000-467,583,0002,883,250,0004,946,144,0004,148,034,000749,567,0006,581,357,0006,514,052,000
Dividend
Apr 25, 20240.8 TWD/sh
Earnings
Mar 06, 2025

Profile

Eternal Materials Co., Ltd. manufactures and sells resin, high performance, and electronic materials. The company offers resins materials, including polyester polyol, polyurethane, alkyd, solvent and water-based acrylic coating, amino, fluorocarbon, saturated and unsaturated polyester, vinyl ester, fire retardant, and other coatings resins; acrylic resin for adhesives and overprinting; and optoelectronic materials, photovoltaic materials, epoxy system, structural adhesive, and polyester for polyurethane foam. It also provides UV monomers and oligomers, special coatings, silicone powders, additives, and 3D UV printing materials. In addition, the company offers printed circuit board materials, including dry film photoresists, dry film solder masks, UV inks, dry film photosensitive polyimides, paper phenolic copper clad laminates, and composite epoxy copper clad laminates; flat panel display and touch panel materials, such as dry film photoresists, liquid polyimide materials, prism films, and protective films; and vacuum laminators and toll coating services. Further, it provides biomedical materials, which includes biochemical and molecular diagnostics, recombinant proteins, and antibodies; liquid molding compound for WLP; solid capacitor materials; lithium battery materials; green process-less CTP plate photoresist; thermoplastic composites; and hydrophilic films. The company's products are used in energy, transportation, building and furniture, electronics, consumer products, packaging and printing, health care and medical, and metal machinery applications. It operates in Taiwan, China, Japan, Vietnam, Thailand, the United States, India, Indonesia, Malaysia, Korea, and Italy. The company was formerly known as Eternal Chemical Co., Ltd. and changed its name to Eternal Materials Co., Ltd. in 2014. Eternal Materials Co., Ltd. was founded in 1964 and is headquartered in Kaohsiung, Taiwan.
URL
https://www.eternal-group.com/
IPO date
Mar 31, 1994
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
42,451,576
-13.39%
49,014,100
-2.89%
50,471,397
31.54%
Cost of revenue
40,536,305
45,709,979
46,382,835
Unusual Expense (Income)
NOPBT
1,915,271
3,304,121
4,088,562
NOPBT Margin
4.51%
6.74%
8.10%
Operating Taxes
690,378
895,436
946,149
Tax Rate
36.05%
27.10%
23.14%
NOPAT
1,224,893
2,408,685
3,142,413
Net income
1,503,687
-42.55%
2,617,592
-26.25%
3,549,268
39.54%
Dividends
(1,413,919)
(1,860,419)
(1,860,419)
Dividend yield
4.11%
5.03%
3.69%
Proceeds from repurchase of equity
(620,140)
BB yield
1.68%
Debt
Debt current
10,158,566
9,066,951
9,863,500
Long-term debt
12,277,730
14,382,173
12,970,726
Deferred revenue
Other long-term liabilities
757,091
818,763
1,099,315
Net debt
9,958,440
14,843,274
15,077,680
Cash flow
Cash from operating activities
6,514,052
6,581,357
749,567
CAPEX
(3,149,051)
(2,803,266)
(2,058,042)
Cash from investing activities
(3,351,175)
(3,642,813)
(2,224,984)
Cash from financing activities
(1,777,073)
(1,886,864)
(156,091)
FCF
2,708,257
3,594,998
(3,526,328)
Balance
Cash
7,623,609
6,671,273
4,443,851
Long term investments
4,854,247
1,934,577
3,312,695
Excess cash
10,355,277
6,155,145
5,232,976
Stockholders' equity
20,185,059
24,702,452
24,297,911
Invested Capital
37,803,435
42,235,076
42,602,438
ROIC
3.06%
5.68%
8.09%
ROCE
3.79%
6.52%
8.11%
EV
Common stock shares outstanding
1,181,744
1,183,334
1,183,196
Price
29.10
-6.88%
31.25
-26.70%
42.63
10.81%
Market cap
34,388,750
-7.01%
36,979,188
-26.69%
50,441,520
10.83%
EV
44,828,529
52,133,398
65,946,949
EBITDA
4,018,455
5,392,951
6,200,774
EV/EBITDA
11.16
9.67
10.64
Interest
453,836
358,983
291,812
Interest/NOPBT
23.70%
10.86%
7.14%