Loading...
XTAI1712
Market cap557mUSD
Dec 23, Last price  
43.30TWD
1D
-0.46%
1Q
0.70%
Jan 2017
183.01%
Name

Sinon Corp

Chart & Performance

D1W1MN
XTAI:1712 chart
P/E
17.29
P/S
0.95
EPS
2.50
Div Yield, %
6.47%
Shrs. gr., 5y
0.07%
Rev. gr., 5y
1.06%
Revenues
19.11b
-17.06%
12,825,573,00012,149,244,00013,052,791,00014,222,051,00015,720,588,00017,287,684,00017,731,881,00016,289,119,00017,284,376,00018,134,087,00017,081,389,00017,484,401,00018,645,875,00023,042,876,00019,112,810,000
Net income
1.05b
-36.21%
368,383,000352,386,000358,313,000406,550,000455,830,000506,505,000352,733,000554,470,000578,041,000726,957,000674,855,000715,593,000920,914,0001,650,368,0001,052,848,000
CFO
2.51b
+12.97%
1,146,843,0001,062,876,000532,859,000-18,395,000807,882,000642,142,0001,175,705,0001,263,521,0002,191,445,0001,269,033,0001,741,948,0002,225,624,000587,557,0002,225,304,0002,513,859,000
Dividend
Mar 14, 20242.8 TWD/sh
Earnings
May 30, 2025

Profile

Sinon Corporation manufactures and sells various chemicals and fertilizers. The company offers crop protection products, such as agrochemicals, fertilizers, farming materials, seeds, and seedlings, etc. It also provides product design, mold design and manufacturing, blow molding, injection molding, PET injection molding, PET extrusion blow molding, one-step injection blow molding, printing, gilding, labeling, shrink sleeving, etc. In addition, the company engages in the orchid business; houseware, catering services, and retail of agricultural products; import and export of medical and chemical products; designs and sale of software; software designing and information security maintenance; and retail sale of tobacco and alcoholic drinks, as well as supermarket. Further, it manufactures and sells cement, and offers pharmaceuticals. The company was formerly known as Shinung Chemical Industry Co., Ltd. and changed its name to Sinon Corporation in 1979. Sinon Corporation was founded in 1955 and is based in Taichung, Taiwan.
IPO date
Dec 14, 1989
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
19,112,810
-17.06%
23,042,876
23.58%
18,645,875
6.64%
Cost of revenue
17,799,241
20,991,350
17,500,621
Unusual Expense (Income)
NOPBT
1,313,569
2,051,526
1,145,254
NOPBT Margin
6.87%
8.90%
6.14%
Operating Taxes
324,144
488,258
225,118
Tax Rate
24.68%
23.80%
19.66%
NOPAT
989,425
1,563,268
920,136
Net income
1,052,848
-36.21%
1,650,368
79.21%
920,914
28.69%
Dividends
(1,177,352)
(756,862)
(546,625)
Dividend yield
7.27%
4.93%
4.60%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
1,264,862
1,804,021
2,571,971
Long-term debt
1,794,051
1,767,668
2,056,638
Deferred revenue
651,037
Other long-term liabilities
566,308
657,790
173,812
Net debt
852,764
1,294,853
2,811,354
Cash flow
Cash from operating activities
2,513,859
2,225,304
587,557
CAPEX
(373,321)
(342,561)
(407,399)
Cash from investing activities
(535,493)
144,515
(429,814)
Cash from financing activities
(1,986,157)
(2,016,195)
(386,194)
FCF
1,578,947
2,102,602
(244,173)
Balance
Cash
2,455,065
2,284,740
1,784,727
Long term investments
(248,916)
(7,904)
32,528
Excess cash
1,250,508
1,124,692
884,961
Stockholders' equity
9,832,858
8,599,427
7,450,836
Invested Capital
9,933,984
10,401,399
10,908,911
ROIC
9.73%
14.67%
8.83%
ROCE
11.48%
17.44%
9.54%
EV
Common stock shares outstanding
420,913
421,125
420,963
Price
38.45
5.49%
36.45
29.03%
28.25
31.40%
Market cap
16,184,105
5.43%
15,350,007
29.08%
11,892,205
31.39%
EV
17,091,841
16,700,058
14,756,868
EBITDA
1,969,639
2,817,395
1,992,271
EV/EBITDA
8.68
5.93
7.41
Interest
57,343
65,368
43,599
Interest/NOPBT
4.37%
3.19%
3.81%