Loading...
XTAI
1712
Market cap597mUSD
Jul 11, Last price  
41.50TWD
1D
0.73%
1Q
3.62%
Jan 2017
171.24%
Name

Sinon Corp

Chart & Performance

D1W1MN
P/E
16.63
P/S
0.92
EPS
2.49
Div Yield, %
6.75%
Shrs. gr., 5y
0.13%
Rev. gr., 5y
2.07%
Revenues
18.93b
-0.97%
12,825,573,00012,149,244,00013,052,791,00014,222,051,00015,720,588,00017,287,684,00017,731,881,00016,289,119,00017,284,376,00018,134,087,00017,081,389,00017,484,401,00018,645,875,00023,042,876,00019,112,810,00018,927,686,000
Net income
1.05b
-0.35%
368,383,000352,386,000358,313,000406,550,000455,830,000506,505,000352,733,000554,470,000578,041,000726,957,000674,855,000715,593,000920,914,0001,650,368,0001,052,848,0001,049,130,000
CFO
1.72b
-31.52%
1,146,843,0001,062,876,000532,859,000-18,395,000807,882,000642,142,0001,175,705,0001,263,521,0002,191,445,0001,269,033,0001,741,948,0002,225,624,000587,557,0002,225,304,0002,513,859,0001,721,515,000
Dividend
Mar 14, 20242.8 TWD/sh

Profile

Sinon Corporation manufactures and sells various chemicals and fertilizers. The company offers crop protection products, such as agrochemicals, fertilizers, farming materials, seeds, and seedlings, etc. It also provides product design, mold design and manufacturing, blow molding, injection molding, PET injection molding, PET extrusion blow molding, one-step injection blow molding, printing, gilding, labeling, shrink sleeving, etc. In addition, the company engages in the orchid business; houseware, catering services, and retail of agricultural products; import and export of medical and chemical products; designs and sale of software; software designing and information security maintenance; and retail sale of tobacco and alcoholic drinks, as well as supermarket. Further, it manufactures and sells cement, and offers pharmaceuticals. The company was formerly known as Shinung Chemical Industry Co., Ltd. and changed its name to Sinon Corporation in 1979. Sinon Corporation was founded in 1955 and is based in Taichung, Taiwan.
IPO date
Dec 14, 1989
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
18,927,686
-0.97%
19,112,810
-17.06%
23,042,876
23.58%
Cost of revenue
17,626,893
17,799,241
20,991,350
Unusual Expense (Income)
NOPBT
1,300,793
1,313,569
2,051,526
NOPBT Margin
6.87%
6.87%
8.90%
Operating Taxes
294,175
324,144
488,258
Tax Rate
22.62%
24.68%
23.80%
NOPAT
1,006,618
989,425
1,563,268
Net income
1,049,130
-0.35%
1,052,848
-36.21%
1,650,368
79.21%
Dividends
(1,177,349)
(1,177,352)
(756,862)
Dividend yield
6.43%
7.27%
4.93%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
1,600,939
1,264,862
1,804,021
Long-term debt
1,986,310
1,794,051
1,767,668
Deferred revenue
Other long-term liabilities
470,125
566,308
657,790
Net debt
1,378,361
852,764
1,294,853
Cash flow
Cash from operating activities
1,721,515
2,513,859
2,225,304
CAPEX
(712,285)
(373,321)
(342,561)
Cash from investing activities
(470,638)
(535,493)
144,515
Cash from financing activities
(1,252,182)
(1,986,157)
(2,016,195)
FCF
581,583
1,578,947
2,102,602
Balance
Cash
2,274,216
2,455,065
2,284,740
Long term investments
(65,328)
(248,916)
(7,904)
Excess cash
1,262,504
1,250,508
1,124,692
Stockholders' equity
6,792,918
9,832,858
8,599,427
Invested Capital
10,227,871
9,933,984
10,401,399
ROIC
9.99%
9.73%
14.67%
ROCE
11.09%
11.48%
17.44%
EV
Common stock shares outstanding
423,729
420,913
421,125
Price
43.20
12.35%
38.45
5.49%
36.45
29.03%
Market cap
18,305,106
13.11%
16,184,105
5.43%
15,350,007
29.08%
EV
19,743,915
17,091,841
16,700,058
EBITDA
1,926,353
1,969,639
2,817,395
EV/EBITDA
10.25
8.68
5.93
Interest
61,850
57,343
65,368
Interest/NOPBT
4.75%
4.37%
3.19%