Loading...
XTAI
1702
Market cap335mUSD
Jul 31, Last price  
40.45TWD
1D
0.37%
1Q
-14.84%
Jan 2017
-33.80%
Name

Namchow Holdings Co Ltd

Chart & Performance

D1W1MN
No data to show
P/E
9.94
P/S
0.42
EPS
4.07
Div Yield, %
6.18%
Shrs. gr., 5y
0.12%
Rev. gr., 5y
5.29%
Revenues
23.74b
+4.67%
5,539,637,0006,501,019,0007,805,545,0007,995,269,0009,577,202,00011,020,127,00012,060,837,00013,426,115,00014,831,846,00015,479,543,00016,299,714,00017,172,886,00018,287,354,00018,343,979,00017,621,763,00019,861,770,00020,478,405,00022,680,006,00023,738,315,000
Net income
1.01b
-3.05%
-141,475,00020,095,00011,962,000375,371,000517,886,000348,114,000446,212,000854,366,000948,634,0001,112,850,0001,205,702,000992,726,0001,012,724,000964,149,000950,697,0001,071,166,000559,669,0001,041,815,0001,010,029,000
CFO
2.06b
-31.86%
488,429,000-367,007,000266,199,0001,599,982,000845,042,000474,362,0001,341,812,0001,598,127,0001,707,004,0002,710,224,0001,597,994,0001,110,975,0002,006,568,0002,539,792,0002,545,972,0001,196,462,0001,427,614,0003,015,993,0002,055,098,000
Dividend
May 31, 20242.5 TWD/sh
Earnings
Aug 11, 2025

Profile

Namchow Holdings Co., Ltd. engages in manufacturing, selling, and processing of edible and non-edible oil, frozen dough, and dish and laundry liquid detergent products in Taiwan, China, Thailand, and internationally. The company manufactures and sales cleaners, including crystal soap, personal hygiene, and dish/vegetable cleaning products; frozen and instant noodles; ice creams; and cooked rice and leisure foods, such as rice crackers. It is also involved in manufacturing and distribution of baking products, including baking oils, fats, and frozen doughs; and the dining business. In addition, it offers management consulting services. The company was formerly known as Namchow Chemical Industrial Co., Ltd. and changed its name to Namchow Holdings Co., Ltd. in August 2017. Namchow Holdings Co., Ltd. was incorporated in 1952 and is based in Taipei, Taiwan.
URL
http://www.namchow.com.tw/
IPO date
May 30, 1973
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
23,738,315
4.67%
22,680,006
10.75%
20,478,405
3.10%
Cost of revenue
22,208,702
21,094,397
19,581,676
Unusual Expense (Income)
NOPBT
1,529,613
1,585,609
896,729
NOPBT Margin
6.44%
6.99%
4.38%
Operating Taxes
529,683
535,282
381,721
Tax Rate
34.63%
33.76%
42.57%
NOPAT
999,930
1,050,327
515,008
Net income
1,010,029
-3.05%
1,041,815
86.15%
559,669
-47.75%
Dividends
(659,840)
(604,356)
(665,747)
Dividend yield
5.32%
4.79%
5.89%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
3,681,793
5,025,292
4,000,083
Long-term debt
8,569,637
7,702,292
9,254,387
Deferred revenue
Other long-term liabilities
317,423
333,498
337,523
Net debt
1,387,010
1,548,365
2,710,621
Cash flow
Cash from operating activities
2,055,098
3,015,993
1,427,614
CAPEX
(1,933,093)
(861,971)
(738,082)
Cash from investing activities
(3,361,884)
(2,472,571)
(729,842)
Cash from financing activities
(538,526)
(1,353,683)
(159,334)
FCF
(780,468)
1,650,830
141,484
Balance
Cash
8,661,958
9,516,930
10,494,443
Long term investments
2,202,462
1,662,289
49,406
Excess cash
9,677,504
10,045,219
9,519,929
Stockholders' equity
7,981,058
6,535,506
9,234,184
Invested Capital
18,878,261
18,561,750
15,978,330
ROIC
5.34%
6.08%
3.29%
ROCE
5.33%
5.93%
3.36%
EV
Common stock shares outstanding
249,107
248,361
248,295
Price
49.75
-2.07%
50.80
11.65%
45.50
-9.36%
Market cap
12,393,074
-1.77%
12,616,739
11.68%
11,297,422
-9.40%
EV
16,823,137
16,878,674
16,915,350
EBITDA
2,566,484
2,556,065
1,891,649
EV/EBITDA
6.55
6.60
8.94
Interest
214,429
210,365
213,457
Interest/NOPBT
14.02%
13.27%
23.80%